complete the spreadsheet with calculations and explanations. and possible questions

INCOME STATEMENT \begin{tabular}{|c|c|c|c|c|} \hline & 2021a & 2022e & 2023e & 2024e \\ \hline Sales & $2,311.00 & & & \\ \hline Cost of goods sold & $1,344.00 & & & \\ \hline Depreciation & $276.00 & & & \\ \hline Earnings before interest and taxes & $691.00 & & & \\ \hline Interest paid & $141.00 & & & \\ \hline Taxable income & $550.00 & & & \\ \hline Taxes (21\%) & $116.00 & & & \\ \hline Net income & $435.00 & & & \\ \hline Dividends & $145.00 & & & \\ \hline Addition to retained earnings & $290,00 & & & \\ \hline \end{tabular}