Complete the table below based on Redhawk Inc.$\text{'}$s debt and equity.

Redhawk Inc. paid a dividend of $$1$ per share today on its class A shares $(1\mathrm{.}0$ million shares outstanding$).$ For the next three years it is expected to pay a dividend of $$2\mathrm{.}00$ per share per year. At the end of the three year period it will not pay any more dividends.

Redhawk Inc. paid a dividend of $$10$ per share today on its class B shares $(500,000$ shares outstanding$).$ For the next three years it is expected to pay a dividend of $$10\mathrm{.}00$ per share per year. At the end of the three year period the dividend is expected to grow by $10\%$ per year indefinitely.

Redhawk's class C stock $(100,000$ shares outstanding$)$ is selling today for $$40$ per share. In one year, they$/$re expected to pay a dividend of $$1\mathrm{.}40,$ and the market price after the dividend is expected to be $$45$ per share. What is the expected return on this investment?

Rechawk's class D stock $(250,000$ shares outstanding$)$ is selling today at $$125$ per share. It is preferred stock that pays a constant annual dividend of $$20$ per share.

$30$ day Treasury bills yield $1$ percent and Rechawk's overall beta is $1\mathrm{.}5.$

$\backslash$table$[[$Market Value,Welght,Cost,Tax Adj.,Total$],[,,,,],[,,,,],[,,,,],[,,,,],[,,,,],[,,,,],[,,,,],[$$$,100\mathrm{.}00\%,,$WACC,$]]$

Based on Redhawk Inc.$\text{'}$s current capital structure, what is its weighted average cost of capital if its tax rate is $21$ percent?

What rate of return is required for Redhawk Inc. to meet its creditors and owners demand for cash flow?