Complete the worksheet in Tab 1 in the attached Excel spreadsheet using the relevant Excel formulas we learned in class to calculate for all three locations: (i) total revenues, expenses, and profits; and (ii) average revenues, expenses, and profits. (12 pts.)

\begin{tabular}{|c|cr|cr|c|} \hline A & \multicolumn{2}{|c|}{ B } & \multicolumn{2}{c|}{ C } & \multicolumn{1}{c|}{ D } \\ \hline Store Location & \multicolumn{1}{|c|}{ Revenue } & \multicolumn{2}{c|}{ Expenses } & Profit \\ \hline Shanghai & $200,000 & $70,000 & \\ \hline Madrid & $90,000 & $ & 20,000 & \\ \hline New York & $255,000 & $ & 95,000 & \\ \hline Total & & & & \\ \hline Average & & & & \\ \hline \end{tabular}