Complete this worksheet using the following information. (Please show excel functions if possible)

Exhibit 12.4 Calculate Total Benhibit 12.4 Exhibit 12.4 Calculate Exhibit 12.4 Exhibit 12.4 Calculate Exhibut 1 H.J. HEINZ: ESTIMAT UC THE COST OF CAPTAL IN UNCERTAIN TINES Incamestatement Inumbers in thoueands ewept per-shareamounts; fscal year ends in Aprilf H. J. HEINZ ESTIMAATNG THE COST OF CAPTAL IN UNCERTAIN TIVES Balarce Shect numbers in thousands of dollars except pesetare ambunts, fiscal year ends in Aprily H. J. HENR; ESTMATNG THE COST OF CAPITAL IN UNCERTAIN TMES Gapital Marker: Data Fyieldsand prices of thelast trodine day in April of theyear indicated) Exfibit 4 H. J. HEINZ; ESTMATING THE COST OF CAPITAL IN UNEERTAIN TMES Comparable Firm Data Data sourcos: Valee lifes H. J. Heinz 5Ef filings, 2008-10; casp writer pstimates; Marnirest ar. Exhibit 12.4 Calculate Total Benhibit 12.4 Exhibit 12.4 Calculate Exhibit 12.4 Exhibit 12.4 Calculate Exhibut 1 H.J. HEINZ: ESTIMAT UC THE COST OF CAPTAL IN UNCERTAIN TINES Incamestatement Inumbers in thoueands ewept per-shareamounts; fscal year ends in Aprilf H. J. HEINZ ESTIMAATNG THE COST OF CAPTAL IN UNCERTAIN TIVES Balarce Shect numbers in thousands of dollars except pesetare ambunts, fiscal year ends in Aprily H. J. HENR; ESTMATNG THE COST OF CAPITAL IN UNCERTAIN TMES Gapital Marker: Data Fyieldsand prices of thelast trodine day in April of theyear indicated) Exfibit 4 H. J. HEINZ; ESTMATING THE COST OF CAPITAL IN UNEERTAIN TMES Comparable Firm Data Data sourcos: Valee lifes H. J. Heinz 5Ef filings, 2008-10; casp writer pstimates; Marnirest ar