Question: Comprehensive Problem 2 Part 1 and Part 2: Palisade Creek Co. is a merchandising business that uses the perpetual inventory system. The account balances for

Comprehensive Problem 2 Part 1 and Part 2:

Palisade Creek Co. is a merchandising business that uses the perpetual inventory system. The account balances for Palisade Creek Co. as of May 1, 2019 (unless otherwise indicated), are as follows:

110 Cash $83,600
112 Accounts Receivable 233,900
115 Merchandise Inventory 624,400
116 Estimated Returns Inventory 28,000
117 Prepaid Insurance 16,800
118 Store Supplies 11,400
123 Store Equipment 569,500
124 Accumulated DepreciationStore Equipment 56,700
210 Accounts Payable 96,600
211 Customer Refunds Payable 50,000
212 Salaries Payable
310 Lynn Tolley, Capital, June 1, 2018 685,300
311 Lynn Tolley, Drawing 135,000
410 Sales 5,069,000
510 Cost of Merchandise Sold 2,823,000
520 Sales Salaries Expense 664,800
521 Advertising Expense 281,000
522 Depreciation Expense
523 Store Supplies Expense
529 Miscellaneous Selling Expense 12,600
530 Office Salaries Expense 382,100
531 Rent Expense 83,700
532 Insurance Expense
539 Miscellaneous Administrative Expense 7,800

Part 1: Using the attached spreadsheet, enter the balances of each of the accounts in the appropriate balance column of a four-column account. Write Balance in the item section, and place a check mark () in the Posting Reference column. Journalize the transactions for May, the last month of the fiscal year, below.

Part 2: Post the journal to the general ledger you created in Part 1, extending the month-end balances to the appropriate balance columns after all posting is completed. In this problem, you are not required to update or post to the accounts receivable and accounts payable subsidiary ledgers.

For a compound transaction, if an amount box does not require an entry, leave it blank or enter "0".

May 1: Paid rent for May, $5,000.

Description Post. Ref. Debit Credit
Rent Expense
Cash

May 3: Purchased merchandise on account from Martin Co., terms 2/10, n/30, FOB shipping point, $36,000.

Description Post. Ref. Debit Credit
Merchandise Inventory
Accounts Payable-Martin Co.

May 4: Paid freight on purchase of May 3, $600.

Description Post. Ref. Debit Credit
Merchandise Inventory
Cash

May 6: Sold merchandise on account to Korman Co., terms 2/10, n/30, FOB shipping point, $68,500. The cost of the merchandise sold was $41,000.

Description Post. Ref. Debit Credit
Accounts Receivable-Korman Co.
Sales
Cost of Merchandise Sold
Merchandise Inventory

May 7: Received $22,300 cash from Halstad Co. on account.

Description Post. Ref. Debit Credit
Cash
Accounts Receivable-Halstad Co.

May 10: Sold merchandise for cash, $54,000. The cost of the merchandise sold was $32,000.

Description Post. Ref. Debit Credit
Cash
Sales
Cost of Merchandise Sold
Merchandise Inventory

May 13: Paid for merchandise purchased on May 3.

Description Post. Ref. Debit Credit
Accounts Payable-Martin Co.
Cash

May 15: Paid advertising expense for last half of May, $11,000.

Description Post. Ref. Debit Credit
Advertising Expense
Cash

May 16: Received cash from sale of May 6.

Description Post. Ref. Debit Credit
Cash
Accounts Receivable-Korman Co.

May 19: Purchased merchandise for cash, $18,700.

Description Post. Ref. Debit Credit
Merchandise Inventory
Cash

May 19: Paid $33,450 to Buttons Co. on account.

Description Post. Ref. Debit Credit
Accounts Payable-Buttons Co.
Cash

May 20: Paid Korman Co. a cash refund of $13,230 for returned merchandise from sale of May 6. The invoice amount of the returned merchandise was $13,500, and the cost of the returned merchandise was $8,000.

Description Post. Ref. Debit Credit
Customers Refunds Payable
Cash
Merchandise Inventory
Estimated Returns Inventory

May 20: Sold merchandise on account to Crescent Co., terms 1/10, n/30, FOB shipping point, $110,000. The cost of the merchandise sold was $70,000.

Description Post. Ref. Debit Credit
Accounts Receivable-Crescent Co.
Sales
Cost of Merchandise Sold
Merchandise Inventory

May 21: For the convenience of Crescent Co., paid freight on sale of May 20, $2,300.

Description Post. Ref. Debit Credit
Accounts Receivable-Crescent Co.
Cash

May 21: Received $42,900 cash from Gee Co. on account.

Description Post. Ref. Debit Credit
Cash
Accounts Receivable-Gee Co.

May 21: Purchased merchandise on account from Osterman Co., terms 1/10, n/30, FOB destination, $88,000.

Description Post. Ref. Debit Credit
Merchandise Inventory
Accounts Payable-Osterman Co.

May 24: Returned damaged merchandise purchased on May 21, receiving a credit memo from the seller for $5,000.

Description Post. Ref. Debit Credit
Accounts Payable-Osterman Co.
Accounts Receivable-Osterman Co.

May 26: Refunded cash on sales made for cash, $7,500. The cost of the merchandise returned was $4,800.

Description Post. Ref. Debit Credit
Customers Refunds Payable
Cash
Merchandise Inventory
Estimated Returns Inventory

May 28: Paid sales salaries of $56,000 and office salaries of $29,000.

Description Post. Ref. Debit Credit
Sales Salaries Expense
Office Salaries Expense
Cash

May 29: Purchased store supplies for cash, $2,400.

Description Post. Ref. Debit Credit
Store Supplies
Cash

May 30: Sold merchandise on account to Turner Co., terms 2/10, n/30, FOB shipping point, $78,750. The cost of the merchandise sold was $47,000.

Description Post. Ref. Debit Credit
Accounts Receivable-Turner Co.
Sales
Cost of Merchandise Sold
Merchandise Inventory

May 30: Received cash from sale of May 20 plus freight paid on May 21.

Description Post. Ref. Debit Credit
Cash
Accounts Receivable-Crescent Co.

May 31: Paid for purchase of May 21, less return of May 24.

Description Post. Ref. Debit Credit
Accounts Payable-Osterman Co.
Cash

What do I do with Ledgers Balance Sheet Accounts? CASH, ACCOUNTS RECEIVABLE, MERCHANDISE INVENTORY, ESTIMATED RETURNS INVENTORY. PREAID INSURANCE, STORE SUPPLIES, STORE EQUIPMENT, ACCUMULATED DEPRECIATION--Store Equipment, ACCOUNTS PAYABLE, CUSTOMERS REFUNDS PAYABLE, SALARIES PAYABLE, LYNN TROLLY CAPITAL, AND LYNN TROLLY DRAWING

Comprehensive Problem 2 Part 3:

NOTE: You must complete parts 1 and 2 before completing part 3.

Prepare an unadjusted trial balance. If an amount box does not require an entry, leave it blank.

Palisade Creek Co. Unadjusted Trial Balance May 31, 2019
Debit Credit
Cash
Accounts Receivable
Merchandise Inventory
Estimated Returns Inventory
Prepaid Insurance
Store Supplies
Store Equipment
Accumulated DepreciationStore Equipment
Accounts Payable
Customer Refunds Payable
Salaries Payable
Lynn Tolley, Capital
Lynn Tolley, Drawing
Sales
Cost of Merchandise Sold
Sales Salaries Expense
Advertising Expense
Depreciation Expense
Store Supplies Expense
Miscellaneous Selling Expense
Office Salaries Expense
Rent Expense
Insurance Expense
Miscellaneous Administrative Expense

Comprehensive Problem 2 Part 4 and 6:

Note: You must complete parts 1, 2 and 3 before attempting to complete part 4 and part 6. Part 5 is an optional work sheet.

4. At the end of May, the following adjustment data were assembled. Analyze and use these data to complete Part 6.

a. Merchandise inventory on May 31 $570,000
b. Insurance expired during the year 12,000
c. Store supplies on hand on May 31 4,000
d. Depreciation for the current year 14,000
e. Accrued salaries on May 31:
Sales salaries $7,000
Office salaries 6,600 13,600
f. The adjustment for customer returns and allowances is $60,000 for sales and $35,000 for cost of merchandise sold.

6. Journalize the adjusting entries. For a compound transaction, if an amount box does not require an entry, leave it blank. Post the adjusting entries to the attached spreadsheet you used in parts 1 and 2.

Date Description Post. Ref. Debit Credit
Adjusting Entries
2019
May 31
May 31
May 31
May 31
May 31
May 31
May 31

Part 7:

You must complete parts 1, 2, 3, 4 and 6 before completing part 7. Part 5 is the optional work sheet.

Prepare an adjusted trial balance. If an amount box does not require an entry, leave it blank.

Palisade Creek Co. Adjusted Trial Balance May 31, 2019
Debit Balances Credit Balances
Cash
Accounts Receivable
Merchandise Inventory
Estimated Returns Inventory
Prepaid Insurance
Store Supplies
Store Equipment
Accumulated DepreciationStore Equipment
Accounts Payable
Customer Refunds Payable
Salaries Payable
Lynn Tolley, Capital
Lynn Tolley, Drawing
Sales
Cost of Merchandise Sold
Sales Salaries Expense
Advertising Expense
Depreciation Expense
Store Supplies Expense
Miscellaneous Selling Expense
Office Salaries Expense
Rent Expense
Insurance Expense
Miscellaneous Administrative Expense

Comprehensive Problem 2 Part 8:

You must complete parts 1, 2, 3, 4, 6 and 7 before attempting to complete part 8.

Note: part 5 is optional.

1. Prepare an income statement.

Palisade Creek Co. Income Statement For the Year Ended May 31, 2019
$
$
Expenses:
Selling expenses:
$
Total selling expenses $
Administrative expenses:
$
Total administrative expenses
Total expenses
Net income $

2. Prepare a statement of owner's equity.

Palisade Creek Co. Statement of Owner's Equity For the Year Ended May 31, 2019
$
$
$

3. Prepare a balance sheet.

Palisade Creek Co. Balance Sheet May 31, 2019
Assets
Current assets:
$
Total current assets $
Property, plant and equipment:
$
Total property, plant and equipment
Total assets $
Liabilities
Current liabilities:
$
Total liabilities $
Owner's equity

Total liabilities and owner's equity

Comprehensive Problem 2 Part 9:

You must complete parts 1, 2, 3, 4, 6, 7 and 8 before attempting to complete part 9. Part 5 is optional.

Journalize the closing entries. Then post the journal to the general ledger you created in part 1. Indicate closed accounts by inserting a line in both the balance columns opposite the closing entry. Insert the new balance in the owner's capital account.

If an amount box does not require an entry, leave it blank.

Date Description Post. Ref. Debit Credit
2019
May 31
May 31

Part 10:

You must complete parts 1, 2, 3, 4, 6, 7, 8 and 9 before attempting to complete part 10. Part 5 is optional.

Prepare a post-closing trial balance. If an amount box does not require an entry, leave it blank.

Palisade Creek Co. Post-Closing Trial Balance May 31, 2019
Debit Balances Credit Balances
Cash
Accounts Receivable
Merchandise Inventory
Estimated Returns Inventory
Prepaid Insurance
Store Supplies
Store Equipment
Accumulated Depreciation-Store Equipment
Accounts Payable
Customer Refunds Payable
Salaries Payable
Lynn Tolley, Capital

$

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!