| Comprehensive Problem 9 (Part Level Submission) Windsor Companys trial balance at December 31, 2020, is presented below. All 2020 transactions have been recorded except for the items described following the trial balance. | | Debit | | Credit | | Cash | $28,000 | | | | Accounts Receivable | 35,500 | | | | Notes Receivable | 9,700 | | | | Interest Receivable | 0 | | | | Inventory | 36,400 | | | | Prepaid Insurance | 3,600 | | | | Land | 21,800 | | | | Buildings | 144,000 | | | | Equipment | 52,000 | | | | Patents | 9,400 | | | | Allowance for Doubtful Accounts | | | $550 | | Accumulated DepreciationBuildings | | | 48,000 | | Accumulated DepreciationEquipment | | | 20,800 | | Accounts Payable | | | 27,000 | | Salaries and Wages Payable | | | 0 | | Unearned Rent Revenue | | | 6,300 | | Notes Payable (due in 2020) | | | 13,000 | | Interest Payable | | | 0 | | Notes Payable (due after 2020) | | | 36,000 | | Common Stock | | | 36,500 | | Retained Earnings | | | 59,550 | | Dividends | 14,000 | | | | Sales Revenue | | | 902,000 | | Interest Revenue | | | 0 | | Rent Revenue | | | 0 | | Gain on Disposal of Plant Assets | | | 0 | | Bad Debts Expense | 0 | | | | Cost of Goods Sold | 634,000 | | | | Depreciation Expense | 0 | | | | Insurance Expense | 0 | | | | Interest Expense | 0 | | | | Other Operating Expenses | 61,300 | | | | Amortization Expense | 0 | | | | Salaries and Wages Expense | 100,000 | | | | Total | $1,149,700 | | $1,149,700 | Unrecorded transactions: | 1. | | On May 1, 2020, Windsor purchased equipment for $18,000 plus sales taxes of $1,800 (all paid in cash). | | 2. | | On July 1, 2020, Windsor sold for $3,600 equipment which originally cost $5,100. Accumulated depreciation on this equipment at January 1, 2020, was $1,800; 2020 depreciation prior to the sale of the equipment was $450. | | 3. | | On December 31, 2020, Windsor sold on account $5,400 of inventory that cost $3,500. | | 4. | | Windsor estimates that uncollectible accounts receivable at year-end is $4,000. | | 5. | | The note receivable is a one-year, 8% note dated April 1, 2020. No interest has been recorded. | | 6. | | The balance in prepaid insurance represents payment of a $3,600 6-month premium on September 1, 2020. | | 7. | | The buildings are being depreciated using the straight-line method over 30 years. The salvage value is $36,000. | | 8. | | The equipment owned prior to this year is being depreciated using the straight-line method over 5 years. The salvage value is 10% of cost. | | 9. | | The equipment purchased on May 1, 2020, is being depreciated using the straight-line method over 5 years, with a salvage value of $2,400. | | 10. | | The patent was acquired on January 1, 2020, and has a useful life of 10 years from that date. | | 11. | | Unpaid salaries and wages at December 31, 2020, total $2,100. | | 12. | | The unearned rent revenue of $6,300 was received on December 1, 2020, for 3 months rent. | | 13. | | Both the short-term and long-term notes payable are dated January 1, 2020, and carry a 9% interest rate. All interest is payable in the next 12 months. | |