Question: Computing Earnings per Share The income statement, statement of retained earnings, and balance sheet for Jeanette Company are as follows: Jeanette Company Income Statement For
Computing Earnings per Share
The income statement, statement of retained earnings, and balance sheet for Jeanette Company are as follows:
| Jeanette Company Income Statement For the Year Ended December 31, 20X2 | |||
| Amount | Percent | ||
| Net sales | $8,281,989 | 100.0% | |
| Less: Cost of goods sold | (5,383,293) | 65.0 | |
| Gross margin | $2,898,696 | 35.0 | |
| Less: Operating expenses | (1,323,368) | 16.0 | |
| Operating income | $1,575,328 | 19.0 | |
| Less: Interest expense | (50,000) | 0.6 | |
| Income before taxes | $1,525,328 | 18.4 | |
| Less: Income taxes (40%)* | (610,131) | 7.4 | |
| Net income | $915,197 | 11.0 | |
| * Includes both state and federal taxes. |
| Jeanette Company Statement of Retained Earnings For the Year Ended December 31, 20X2 | |
| Balance, beginning of period | $1,979,155 |
| Net income | 915,197 |
| Total | $2,894,352 |
| Preferred dividends | (80,000) |
| Dividends to common stockholders | (201,887) |
| Balance, end of period | $2,612,465 |
| Jeanette Company Comparative Balance Sheets At December 31, 20X1 and 20X2 | |||
| 20X1 | 20X2 | ||
| Assets | |||
| Current assets: | |||
| Cash | $2,875,000 | $2,580,000 | |
| Marketable securities | 800,000 | 700,000 | |
| Accounts receivable (net) | 939,776 | 690,000 | |
| Inventories | 490,000 | 260,000 | |
| Other | 93,000 | 74,261 | |
| Total current assets | $5,197,776 | $4,304,261 | |
| Property and equipment: | |||
| Land | $1,575,000 | $1,067,315 | |
| Building and equipment (net) | 1,348,800 | 1,150,000 | |
| Total long-term assets | $2,923,800 | $2,217,315 | |
| Total assets | $8,121,576 | $6,521,576 | |
| Liabilities and Stockholders' Equity | |||
| Current liabilities: | |||
| Notes payable, short term | $1,170,127 | $ 543,641 | |
| Accounts payable | 298,484 | 101,500 | |
| Current maturity of long-term debt | 3,000 | 2,000 | |
| Accrued payables | 200,000 | 57,780 | |
| Total current liabilities | $1,671,611 | $ 704,921 | |
| Long-term liabilities: | |||
| Bonds payable, 10% | 500,000 | 500,000 | |
| Total liabilities | $2,171,611 | $1,204,921 | |
| Stockholders' equity: | |||
| Preferred stock, $25 par, 8% | $1,000,000 | $1,000,000 | |
| Common stock, $1.30 par | 337,500 | 337,500 | |
| Additional paid-in capital* | 2,000,000 | 2,000,000 | |
| Retained earnings | 2,612,465 | 1,979,155 | |
| Total stockholders' equity | $5,949,965 | $5,316,655 | |
| Total liabilities and stockholders' equity | $8,121,576 | $6,521,576 | |
| * For common stock only. |
Required:
1.Compute the number of common shares. Round your answer to the nearest dollar. __________ shares
2. Compute earnings per share. Round your answer to the nearest cent. ___________ per share
Calculating the Return on Sales
The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows:
| Somerville Company Income Statement For the Year Ended December 31, 20X2 | |||
| Amount | Percent | ||
| Net sales | $8,281,989 | 100.0% | |
| Less: Cost of goods sold | (5,383,293) | 65.0 | |
| Gross margin | $2,898,696 | 35.0 | |
| Less: Operating expenses | (1,323,368) | 16.0 | |
| Operating income | $1,575,328 | 19.0 | |
| Less: Interest expense | (50,000) | 0.6 | |
| Income before taxes | $1,525,328 | 18.4 | |
| Less: Income taxes (45%)* | (686,398) | 8.3 | |
| Net income | $838,930 | 10.1 | |
| * Includes both state and federal taxes. |
| Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 | |
| Balance, beginning of period | $1,979,155 |
| Net income | 838,930 |
| Total | $2,818,085 |
| Preferred dividends | (80,000) |
| Dividends to common stockholders | (201,887) |
| Balance, end of period | $2,536,198 |
| Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 | |||
| 20X1 | 20X2 | ||
| Assets | |||
| Current assets: | |||
| Cash | $2,875,000 | $2,580,000 | |
| Marketable securities | 800,000 | 700,000 | |
| Accounts receivable (net) | 939,776 | 690,000 | |
| Inventories | 490,000 | 260,000 | |
| Other | 93,000 | 74,261 | |
| Total current assets | $5,197,776 | $4,304,261 | |
| Property and equipment: | |||
| Land | $1,575,000 | $1,067,315 | |
| Building and equipment (net) | 1,348,800 | 1,150,000 | |
| Total long-term assets | $2,923,800 | $2,217,315 | |
| Total assets | $8,121,576 | $6,521,576 | |
| Liabilities and stockholders' equity | |||
| Current liabilities: | |||
| Notes payable, short term | $1,170,127 | $ 543,641 | |
| Accounts payable | 374,751 | 101,500 | |
| Current maturity of long-term debt | 3,000 | 2,000 | |
| Accrued payables | 200,000 | 57,780 | |
| Total current liabilities | $1,747,878 | $ 704,921 | |
| Long-term liabilities: | |||
| Bonds payable, 10% | 500,000 | 500,000 | |
| Total liabilities | $2,247,878 | $1,204,921 | |
| Stockholders' equity: | |||
| Preferred stock, $25 par, 8% | $1,000,000 | $1,000,000 | |
| Common stock, $1.50 par | 337,500 | 337,500 | |
| Additional paid-in capital* | 2,000,000 | 2,000,000 | |
| Retained earnings | 2,536,198 | 1,979,155 | |
| Total stockholders' equity | $5,873,698 | $5,316,655 | |
| Total liabilities and stockholders' equity | $8,121,576 | $6,521,576 | |
| * For common stock only. |
Required:
Calculate the return on sales. Round the answer to one decimal place. ________________%
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
