Conduct a net worth analysis using the information on Navaro and provide a narrative explanation to prove the amount of embezzlement

Fastow Income Analysis Item Year 1 Year 2 Year 3 Addition to residence Annual federal tax payments Annual life insurance premiums Annual living expenses Annual salary Automobile Automobile loan payable as of year end Cash balances as of year end Certificates of deposit as of year end Diamond ring and other jewelry Investments in stocks and bonds as of year end Mortgage balance as of year end Other annual income Residence Second automobile $ $ $ 1,250,000 $ $ 60,000 $ 60,000 $ $ 48,000 $ 48,000 $ 200,000 $ 200,000 $ 220,000 $ 350,000 $ 350,000 $ 350,000 $ 200,000 $ 200,000 $ 200,000 $ 100,000 $ $ $ 60,000 $ 120,000 $ 250,000 $ 500,000 $ 500,000 $ 500,000 $ $ $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 900,000 $ 500,000 $ $ 250,000 $ 50,000 $ 620,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ $ $ 500,000 Fastow Income Analysis Item Year 1 Year 2 Year 3 Addition to residence Annual federal tax payments Annual life insurance premiums Annual living expenses Annual salary Automobile Automobile loan payable as of year end Cash balances as of year end Certificates of deposit as of year end Diamond ring and other jewelry Investments in stocks and bonds as of year end Mortgage balance as of year end Other annual income Residence Second automobile $ $ $ 1,250,000 $ $ 60,000 $ 60,000 $ $ 48,000 $ 48,000 $ 200,000 $ 200,000 $ 220,000 $ 350,000 $ 350,000 $ 350,000 $ 200,000 $ 200,000 $ 200,000 $ 100,000 $ $ $ 60,000 $ 120,000 $ 250,000 $ 500,000 $ 500,000 $ 500,000 $ $ $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 900,000 $ 500,000 $ $ 250,000 $ 50,000 $ 620,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ $ $ 500,000