Connect Assignment (Worth 5% of Final Grade) i Saved Deacon Company is a merchandising company that...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6648c697645df_4626648c696e51d7.jpg)
Transcribed Image Text:
Connect Assignment (Worth 5% of Final Grade) i Saved Deacon Company is a merchandising company that is preparing a budget for the second quarter of the calendar year. The following Information is available. DEACON COMPANY Balance Sheet March 31 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Shareholders' Equity Accounts payable Common shares Retained earnings Total liabilities and shareholders' equity $ 51,000 35,000 32,000 110,000 $228,000 $ 43,000 60,000 125,000 $228,000 Budgeted Income Statements April Sales $ 91,000 May $ 116,000 June $ 125,000 Cost of goods sold 54,600 69,600 75,000 Gross margin 36,400 46,400 50,000 Selling and administrative expenses 15,000 16,000 16,000 Operating income $ 21,400 30,400 5 34,000 Budgeting Assumptions a. Sixty percent of sales are cash sales and 40 percent of sales are credit sales. Twenty percent of all credit sales are collected in the month of sale and the remaining 80 percent are collected in the month subsequent to the sale b. Budgeted sales for July are $133,000 while the budgeted cost of goods sold is 60% c. 10% of merchandise Inventory purchases are paid in cash at the time of the purchase. The remaining 90% of purchases are credit purchases. All purchases on credit are paid in the month subsequent to the purchase d. Each month's ending merchandise Inventory should equal $11,000 plus 50% of the next month's cost of goods sold. e. Depreciation expense is $1,000 per month. All other selling and administrative expenses are paid in full in the month the expense is Incurred Required: 1. Calculate the expected cash collections for April, May, and June 2. Calculate the budgeted merchandise purchases for April, May, and June. 3. Calculate the expected cash disbursements for merchandise purchases for April, May, and June. 4. Prepare a budgeted balance sheet at June 30. (Hint You need to calculate the cash paid for selling and administrative expenses during April, May, and June to determine the cash balance in your June 30 balance sheet) Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 < Prev 6 of 6 Connect Assignment (Worth 5% of Final Grade) i Saved Deacon Company is a merchandising company that is preparing a budget for the second quarter of the calendar year. The following Information is available. DEACON COMPANY Balance Sheet March 31 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Shareholders' Equity Accounts payable Common shares Retained earnings Total liabilities and shareholders' equity $ 51,000 35,000 32,000 110,000 $228,000 $ 43,000 60,000 125,000 $228,000 Budgeted Income Statements April Sales $ 91,000 May $ 116,000 June $ 125,000 Cost of goods sold 54,600 69,600 75,000 Gross margin 36,400 46,400 50,000 Selling and administrative expenses 15,000 16,000 16,000 Operating income $ 21,400 30,400 5 34,000 Budgeting Assumptions a. Sixty percent of sales are cash sales and 40 percent of sales are credit sales. Twenty percent of all credit sales are collected in the month of sale and the remaining 80 percent are collected in the month subsequent to the sale b. Budgeted sales for July are $133,000 while the budgeted cost of goods sold is 60% c. 10% of merchandise Inventory purchases are paid in cash at the time of the purchase. The remaining 90% of purchases are credit purchases. All purchases on credit are paid in the month subsequent to the purchase d. Each month's ending merchandise Inventory should equal $11,000 plus 50% of the next month's cost of goods sold. e. Depreciation expense is $1,000 per month. All other selling and administrative expenses are paid in full in the month the expense is Incurred Required: 1. Calculate the expected cash collections for April, May, and June 2. Calculate the budgeted merchandise purchases for April, May, and June. 3. Calculate the expected cash disbursements for merchandise purchases for April, May, and June. 4. Prepare a budgeted balance sheet at June 30. (Hint You need to calculate the cash paid for selling and administrative expenses during April, May, and June to determine the cash balance in your June 30 balance sheet) Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 < Prev 6 of 6
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
What is the MFD? UFD? How are they related?
-
We-Clean, Inc., is a home-cleaning service. It originally specialized in serving small residential clients but recently started contracting for work in large apartment and office buildings. Julie...
-
Fill in the blanks to make the following statements correct. a. Economists have designed ______ to better explain and predict the behaviour we observe in the world around us. b. A variable, such as...
-
Argue the case for and against the political independence of central banks.
-
Ferris Company began 2018 with 6,000 units of its principal product. The cost of each unit is $8. Merchandise transactions for the month of January 2018 are as follows: 8,000 units were on hand at...
-
1. From the lesson material , what new information did you learn about climate change? Do you think humans are willing to do what is necessary to reverse the devastating effects of global warming ?...
-
Portsmouth Company makes upholstered furniture. Its only variable cost is direct materials. The demand for the company's products far exceeds its manufacturing capacity. The bottleneck (or...
-
Based on your own experience or interactions you have observed, analyze an ethical issue or challenge using the PEOPLE model. Clearly indicate your references to each of the PEOPLE elements. Write...
-
thoughts - What ideas or new information did we come across in intersectionality of techno racism Feelings - How have feelings been sparked or changed by the above ideas or new information. Actions -...
-
In this question you are given different state spaces and need to specify which algorithm(s) are guaranteed to find a solution if a solution exists, or find that there is no solution. Consider the...
-
Given the complex numbers Z = 1 + 2i,z = 4i,z3 = 3-6i. Evaluate the following: (Use properties, if possible, to simplify computations.) (a) Im{z4z1 - i} (b) z-372 Z1 Z3 (c) 21-34 Z2 (d) (Z1 Z2)(Z1 +...
-
Cultural Dimension Diagnosis Diagnosis #1: Jody lives on another planet far away from here. However her planet is similar to Earth in that there are different cultures that fundamentally differ from...
-
FireGlobe budgets indirect materials (e.g., welding supplies and packaging materials) at $40 per globe. Utilities cost per globe is $50. FireGlobe treats indirect labor as a mixed cost. The variable...
-
Suppose that the electrical potential at the point (x, y, z) is E(x, y, z) = x + y - 2z. What is the direction of the acceleration at the point (1,3,2)?
-
Given the following cost and volume levels, calculate the variable cost per unit and fixed cost within this relevant range using a the high-low method and b. least squares regression method. Cost...
-
Sam runs his own sandwich truck on the U of C campus. The monthly cost of the truck and necessary campus permit is \($595.\) Sam spends \($2.10\) on each sandwich sold, including all of the...
-
Sam runs his own sandwich truck on the U of C campus. The monthly cost of the truck and nec- essary campus permit is \($595.\) Sam's contribution margin per unit is \($1.40,\) and the contribution...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App