Consider Failures Galore Inc using the following tables: Balance Sheet, Failures Galore, Inc.* Assets Liabilities and Equity
Fantastic news! We've Found the answer you've been seeking!
Question:
Consider Failures Galore Inc using the following tables:
Balance Sheet, Failures Galore, Inc.* | |||||||||
Assets | Liabilities and Equity | ||||||||
Current assets | $ | 7,400,000 | Accounts payable | $ | 2,000,000 | ||||
Fixed assets, net | 6,500,000 | Bank notes payable | 2,000,000 | ||||||
Accrued wages | 400,000 | ||||||||
Accrued taxes | 500,000 | ||||||||
Mortgage bonds | 2,000,000 | ||||||||
Debentures | 2,000,000 | ||||||||
Subordinated debentures | 2,000,000 | ||||||||
Preferred stock | 1,500,000 | ||||||||
Common equity | 1,500,000 | ||||||||
Total assets | $ | 13,900,000 | Liabilities and equity | $ | 13,900,000 | ||||
*The subordinated debentures are subordinate to the bank notes payable. Assume that all the accrued wages can be paid out of the liquidation proceeds. |
Distribution of the Proceeds from the Liquidation of Failures Galore, Inc. | ||||
Total liquidation proceeds | $6,500,000 | |||
1. Bankruptcy administration expenses | $700,000 | |||
2. Wages owed to employees | 400,000 | |||
3. Taxes owed to governments | 500,000 | |||
Total priority claims | $1,600,000 | |||
Funds available for claims of creditors | $4,900,000 | |||
4. Payment to mortgage bondholders (proceeds from sale of secured assets) | 1,500,000 | |||
Funds available for claims of general and unsecured creditors | $3,400,000 |
Settlement percent for general and unsecured creditors 3400000/8500000 = 40%
= | |||
= | |||
= | 40% |
Settlement, | Settlement, | |||||||||
40% of Claim | 40% of Claim | |||||||||
(Before Subordination | (After Subordination | |||||||||
Total Claim | Adjustment) | Adjustment) | ||||||||
Accounts payable | $ | 2,000,000 | $ | 800,000 | $ | 800,000 | ||||
Bank notes payable | 2,000,000 | 800,000 | 1,600,000 | |||||||
Mortgage bonds | 500,000 | 200,000 | 200,000 | |||||||
Debentures | 2,000,000 | 800,000 | 800,000 | |||||||
Subordinated debentures | 2,000,000 | 800,000 | 0 | |||||||
$ | 8,500,000 | $ | 3,400,000 | $ | 3,400,000 | |||||
Funds available for preferred and common stockholders | $0 | |||||||||
If total liquidation proceeds are $6.075 million, what is the distribution of these proceeds among the various creditors of Failures Galore? Round your answers to the nearest dollar.
Settlement, | ||
(After Subordination Adjustment) | ||
Accounts payable | $ | |
Bank notes payable | $ | |
Mortgage bonds | $ | |
Debentures | $ | |
Subordinated debentures | $ | |
$ |
Funds available for preferred and common stockholders: $
If total liquidation proceeds are $6.925 million, what is the distribution of these proceeds among the various creditors of Failures Galore? Round your answers to the nearest dollar.
Settlement, | ||
(After Subordination Adjustment) | ||
Accounts payable | $ | |
Bank notes payable | $ | |
Mortgage bonds | $ | |
Debentures | $ | |
Subordinated debentures | $ | |
$ |
Funds available for preferred and common stockholders: $
Related Book For
Fundamentals of Financial Management
ISBN: 978-0324597707
12th edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date: