Question: Consider the example of sensitivity analysis Additional sales 3000 units Initial investment -40000 Market price 4 dollars Marginal tax rate 30% Cost per unit 0.8
Consider the example of sensitivity analysis
Additional sales 3000 units
Initial investment -40000
Market price 4 dollars
Marginal tax rate 30%
Cost per unit 0.8 dollars
Fixed costs 600 dollars
Salvage value 4000 dollars
Discount rate 8%
Cash Flows:
(Period 0 ) - 400000
(Period 1 ) 8700
(Periond 2) 8700
(Periond 3) 8700
(Periond 4) 8700
(Periond 5) 8700
(Periond 6) 6300
(Periond 7) 6300
(Periond 8) 6300
(Periond 9) 6300
(Periond 10) 9100
NPV: $13,152.96
IRR: 15.25%
QUESTION:
What happens to the NPV and the IRR of the project when the cost per unit goes from 0.8 to 2 dollars?
- The IRR is unchanged, and the NPV goes to $-1,235.
- The IRR goes to 5.7%, and the NPV goes to $-3,756.
- The IRR goes to 7.2%, and the NPV goes to $-1,235.
- The IRR goes to 7.2%, and the NPV goes to $-3,756.
Please show the detailed step-by-step process to the answer.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
