Consider the following data for Nike Inc.: In 2018, it had $38,000.00 million in sales with...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consider the following data for Nike Inc.: In 2018, it had $38,000.00 million in sales with a 15% growth rate in 2019, but then slows by 2% to the long-run growth rate of 5% by 2024. Nike expects EBIT to be 13% of sales, increases in net working capital requirements to be 5% of any increases in sales, and capital expenditures to equal depreciation expenses. Nike also has $525 million in cash, $38 million in debt, 1,626 million shares outstanding, a tax rate of 25%, and a weighted average cost of capital of 9%. a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? d. What range of stock prices is consistent if you vary the estimates as in parts (a), (b), and (c) simultaneously? ... a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price share: $ (Round to the nearest cent.) Lowest price share: $ (Round to the nearest cent.) b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ (Round to the nearest cent.) Lowest price per share: $ (Round to the nearest cent.) c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.) d. Compute the stock prices when Question Viewer rowth begins at 10%, the EBIT is 12% of sales, and the WACC is 11%. Then compute the stock price when the initial revenue growth begins at 20%, the EBIT is 14% of sales, and the company's WACC is 8.5%. What is the range of prices under these scenarios? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.) Consider the following data for Nike Inc.: In 2018, it had $38,000.00 million in sales with a 15% growth rate in 2019, but then slows by 2% to the long-run growth rate of 5% by 2024. Nike expects EBIT to be 13% of sales, increases in net working capital requirements to be 5% of any increases in sales, and capital expenditures to equal depreciation expenses. Nike also has $525 million in cash, $38 million in debt, 1,626 million shares outstanding, a tax rate of 25%, and a weighted average cost of capital of 9%. a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? d. What range of stock prices is consistent if you vary the estimates as in parts (a), (b), and (c) simultaneously? ... a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price share: $ (Round to the nearest cent.) Lowest price share: $ (Round to the nearest cent.) b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ (Round to the nearest cent.) Lowest price per share: $ (Round to the nearest cent.) c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.) d. Compute the stock prices when Question Viewer rowth begins at 10%, the EBIT is 12% of sales, and the WACC is 11%. Then compute the stock price when the initial revenue growth begins at 20%, the EBIT is 14% of sales, and the company's WACC is 8.5%. What is the range of prices under these scenarios? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Water is an essential resource. For that reason moral considerations exert considerable pressure to assure that everyone has access to at least enough water to survive. Yet it appears that equity and...
-
What work sheet amounts are used to compute cost of goods sold?
-
Use the Laplace transform method to determine the response of a system at rest in equilibrium when subject to \[ F(t)=F_{0} \cos \omega t\left[1-u\left(t-t_{0} ight) ight] \] for (a) \(\zeta=0\), (b)...
-
Analyzing Transactions} Luis Madero, after working for several years with a large public accounting firm, decided to open his own accounting service. The business is operated as a corporation under...
-
Midwest Corp. completed the following transactions in 2012, the first year of operation. 1. Issued 20,000 shares of $10 par common stock at par. 2. Issued 2,000 shares of $30 stated value preferred...
-
Take Test: Unit 6 CA: Stocks 16SP_FIN_3310_ONH01 Preferred stock has a higher-priority claim on the firms assets than the common stock. (CSLO 4) True False Take Test: Unit 6 CA: Stocks...
-
Kikiam Company sells its products in reusable expensive containers. The customer is charged a deposit for each container delivered and receives a refund for the reach container returned within two...
-
Were you aware that privately owned, for-profit banks have a noteworthy influence over the production of money? I'm curious to hear your thoughts on this matter. Have you acquired knowledge...
-
Calculate this integral. Show and annotate the various steps in the process. (6) sin a cos ade
-
Consider the ellipsoid 2x + y + 3z = 21. Find all the points where the tangent plane to this ellipsoid is parallel to the plane 4x+6z = 0. Hint: (-2*sqrt(28)/3,sqrt(28)/6,2*sqrt(28)),...
-
Project manager told his boss in a meeting that "Cost estimates and budgets are ideally based upon elements of the WBS and are prepared at the work package level. But when the cost cannot be...
-
Lucille makes seasonal pies from fruit in her garden. Right now, apples and pears are ripe. She can sell the apple for $1.5 profit and the pear for $1.2 profit. She has 1200 c sugar and 2100 c flour....
-
Since an instant replay system for tennis was introduced at a major tournament, men challenged 1384 referee calls, with the result that 430 of the calls were overturned. Women challenged 745 referee...
-
On January 1, 2017, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $340,200. Stinson's book value on that date consisted of common stock of $100,000 and...
-
Determine the maturity date, interest at maturity, and maturity value for a 90-day, 10 percent, $18,000 note from Baptiste Corporation dated February 15.
-
Determine the maturity date, interest at maturity, and maturity value for each of the following notes: a. A 60-day, 10 percent, $2,400 note dated January 5 received from J. Gibbs for granting a time...
-
Calvin Company, which uses the allowance method, has Accounts Receivable of $32,500 and an allowance for uncollectible accounts of $3,200 (credit). The company sold merchandise to Mariko Kimura for...
Study smarter with the SolutionInn App