Consider the following data for Nike Inc.: In 2018, it had $38,000.00 million in sales with...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6649602106268_7686649602084e0c.jpg)
Transcribed Image Text:
Consider the following data for Nike Inc.: In 2018, it had $38,000.00 million in sales with a 15% growth rate in 2019, but then slows by 2% to the long-run growth rate of 5% by 2024. Nike expects EBIT to be 13% of sales, increases in net working capital requirements to be 5% of any increases in sales, and capital expenditures to equal depreciation expenses. Nike also has $525 million in cash, $38 million in debt, 1,626 million shares outstanding, a tax rate of 25%, and a weighted average cost of capital of 9%. a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? d. What range of stock prices is consistent if you vary the estimates as in parts (a), (b), and (c) simultaneously? a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price share: $ (Round to the nearest cent.) Lowest price share: $ (Round to the nearest cent.) b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ (Round to the nearest cent.) Lowest price per share: $ (Round to the nearest cent.) c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.) d. Compute the stock prices when the initial revenue growth begins at 10%, the EBIT is 12% of sales, and the WACC is 11%. Then compute the stock price when the initial revenue growth begins at 20%, the EBIT is 14% of sales, and the company's WACC is 8.5%. What is the range of prices under these scenarios? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.) Consider the following data for Nike Inc.: In 2018, it had $38,000.00 million in sales with a 15% growth rate in 2019, but then slows by 2% to the long-run growth rate of 5% by 2024. Nike expects EBIT to be 13% of sales, increases in net working capital requirements to be 5% of any increases in sales, and capital expenditures to equal depreciation expenses. Nike also has $525 million in cash, $38 million in debt, 1,626 million shares outstanding, a tax rate of 25%, and a weighted average cost of capital of 9%. a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? d. What range of stock prices is consistent if you vary the estimates as in parts (a), (b), and (c) simultaneously? a. Suppose you believe Nike's initial revenue growth rate will be between 10% and 20% (with growth slowing linearly to 5% by year 2024). What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price share: $ (Round to the nearest cent.) Lowest price share: $ (Round to the nearest cent.) b. Suppose you believe Nike's initial revenue EBIT margin will be between 12% and 14% of sales. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ (Round to the nearest cent.) Lowest price per share: $ (Round to the nearest cent.) c. Suppose you believe Nike's weighted average cost of capital is between 8.5% and 11%. What range of prices for Nike stock is consistent with these forecasts? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.) d. Compute the stock prices when the initial revenue growth begins at 10%, the EBIT is 12% of sales, and the WACC is 11%. Then compute the stock price when the initial revenue growth begins at 20%, the EBIT is 14% of sales, and the company's WACC is 8.5%. What is the range of prices under these scenarios? The range of prices will be: Highest price per share: $ Lowest price per share: $ (Round to the nearest cent.) (Round to the nearest cent.)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Identify for each one individually if they are Intensive, selective, or exclusive distribution Identify which distribution strategy is being used in each of the following: 1. Coca Cola products 2....
-
Column (a) in Table 13.1 shows the monthly return on the British FTSE 100 index from August 1999 through July 2001. Columns (b) and (c) show the returns on the stocks of two firms. Both announced...
-
Briefly explain the nature of a benchmark. How are benchmarks developed?
-
Discuss the potential impact of the Cadbury and COSO report on the audit profession.
-
Jessica sold goods to Stacy for $2,500 and retained a security interest in them. Two months later, Stacy filed a voluntary petition in bankruptcy under Chapter 7. At this time, Stacy still owed...
-
Determine the inverse of f (a) = 2log (- + 1) + 3
-
What type of angles are shown in the diagram? Same Side Interior Angles O Corresponding Angles Alternate Interior Angles Alternate Exterior Angles
-
A foreign investment project with an initial cost of $15,000 is expected to produce net cash flows in Australian Dollars of AUD6,500 for each of the next four years. The current exchange rate is...
-
'QNQN University' is a private university located in the Northeastern section of the United States.Founded in 1888, the University emphasizes a liberal arts education for its undergraduate students...
-
For the function f(x)=ax^3 +bx^2-5x +9, determine the values of a and b so that f(-1)=12 and f'(-1)=3 Determine the equations of two lines that pass through the point (-4,-5) and are tangent to the...
-
Variable and fixed overhead are applied based on Direct Labor HoursStandards Material: 2.5 pounds per unit @$4.2 per pound Labor: 2 hours per unit @$9.5 per hour Variable OH: 2 hours per unit @$3...
-
3 Vandezande Incorporated is considering the acquisition of a new machine that costs $467,000 and has a useful life of 5 years with no salvage value. The incremental net operating income and...
-
What are the problems of Freight Forwarding related to covid, international market changes ad centralized clearance?
-
The overall reaction and equilibrium constant value for a hydrogenoxygen fuel cell at 298 K is 2H 2 (g) + O 2 (g) 2H 2 O(l) K = 1.28 10 83 a. Calculate E cell and G 8 at 298 K for the fuel cell...
-
(Mortgage, amortization table) Iris company took a 5-year, $150,000 loan carrying a 10% annual interest rate. The loan will be paid back in five equal annual installments. a. What is the fixed amount...
-
Explain how to record purchases and sales of inventory using a perpetual inventory system. - In a perpetual inventory system, purchases of inventory are recorded by increasing the inventory account....
-
Apply the three inventory costing methods to compute ending inventory and cost of goods sold under a perpetual inventory system. - The three inventory costing methods are specific identification;...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App