FREE Trial

Consider the following income statement and balance sheet information. Income Statement (in millions) Net sales Cost of products sold...

This problem has been solved!
Do you need an answer to a question different from the above? Ask your question!

Question:

image
Transcribed Image Text:

Consider the following income statement and balance sheet information. Income Statement (in millions) Net sales Cost of products sold Amortization of intangible assets Research & development Selling, general & administrative Operating earnings (loss) Interest income (expense) Other income (expense) Earnings (loss) from continuing operations before taxes Provision for income taxes Net earnings (loss) Balance Sheet (summary as of 12/31/2021, in millions) • Operating assets: $24,280.0 • Nonoperating assets: $1,580.0 • Operating liabilities: $6,290.0 . • Nonoperating liabilities: $7,740.0 The following additional information is provided: • Revenue growth in 2022-2025: 4.0% . Terminal growth: 2.0% • Statutory tax rate (federal and state combined) for all years: 22.0% Revenue: 12/31/2021 $11,770.0 4,890.0 840.0 890.0 3,750.0 1,400.0 (250.0) (20.0) 1,130.0 Use the parsimonious forecasting method to forecast total revenue, net operating profit after tax (NOPAT), and net operating assets (NOA) for years 2022 through 2023. Recall that the parsimonious method presumes that 2021 NOPAT and NOA (as a percentage of revenue) are used to forecast future amounts. Assume that all items on the 2021 income statement will persist. Enter your responses below. Do not round intermediate calculations. $ millions 2022 [Select] Net operating profit after tax (NOPAT): 190.0 $940.0 Net operating assets (NOA): [Select] ✔ [Select] ✔ 2023 [Select] ✔ [Select] ✔ [Select] ✔

Expert Answer:

Answer rating: 100% (QA)

Calculate the forecasted revenue NOPAT and NOA for 2022 and 2023 Let s calculate Step 1 NOPAT Percen View the full answer


answer-question
Related Book For  answer-question
Foundations of Finance The Logic and Practice of Financial Management

Foundations of Finance The Logic and Practice of Financial Management

ISBN: 978-0132994873

8th edition

Authors: Arthur J. Keown, John D. Martin, J. William Petty

See More Books
View Solution
Create a free account to access the answer
Cannot find your solution?
Post a FREE question now and get an answer within minutes. * Average response time.
Posted Date: August 28, 2023 04:44:24
See More Questions

Students also viewed these accounting questions

Q:
In Problem 10.16, we projected financial statements for Walmart Stores, Inc. (Walmart) for Years +1 through +5. The data in Exhibits 12.17-12.19 (pages 948-950) include the actual amounts for 2012...
A:
In this problem we estimate cost of equity capital for Walmart and use both free cash flows based valuation approaches to estimate Walmart s share value The problem also asks students to run a bit of......
Q:
The following income statement and balance sheet information are available for two firms, Firm A and Firm B. (a) Calculate the amount of dividends Firm A and Firm B paid using the information given....
A:
a Net income Change in retained earnings Dividends Firm A 75 000 70 000 5 000 Firm B 75 000 40 000 3......
Q:
Use the following income statement and balance sheet information to put together a statement of cash flows. 2013 Assets 2012 S25,000 $21,990 2013 Sales S1,230,000 Cash Accounts receivable Cost of...
A:
Using this data we obtain the following statement of......
Q:
The most common way of calculating finance charges is not the simplified one we used but rather the average daily balance. With this method, we calculate the account balance at the end of each day of...
A:
Using the simplified method finance charges are calculated on the outstanding balanc......
Q:
What key reporting options are available to government colleges and universities?
A:
Government universities may elect to report as special purpose entities engaging 1......
Q:
A teacher places n seats to form the back row of a classroom layout. Each successive row contains two fewer seats than the preceding row. Find a formula for the number of seats used in the layout.
A:
When n is odd t......
Q:
Identify two methods of bond issuance.
A:
Two methods of bond issuance are syndicated offerings and auctions Syndicated offerings......
Q:
Cooperative enterprises are collectively owned, and their affairs are directed through shared governance. Use the preceding theory to discuss the management of some cooperative enterprises with which...
A:
Some of these collective enterprises work well surprisingly so in light of the fact that economic th......
Q:
For an organ pipe that is 2.3 m long and open at both ends and filled with air at 20C, a) what is the wavelength of the fundamental mode? b) what is the frequency of the fundamental mode? c) what is...
A:
Solution Here is the my Answer For an organ pipe that is open at both ends the fundamen......
Q:
2. First Lady of Software Grace Hopper is widely known as the "First Lady of Software." She is primarily known for helping to create the first all-electrical digital computer: UNIVAC (Universal...
A:
To solve this problem you can use dynamic programming You can define a 2D array dp where dp i j repr......
Q:
In 2020, the E-Software Company capitalized on computer software costs in the amount of $4,000,000. In 2020, the first year the product is released to sell, sales total $2,000,000. Estimated future...
A:
Cost of Computer Soft......
Q:
You are given the following returns on "the market" and Stock F during the last three years. We could calculate beta using data for Years1and2and then, after Year3,calculate a new beta for...
A:
To calculate the beta of the stock F we need to use the rise over run method This method involves di......
Q:
Consider the following contingency table. B B c A 20 12 A c 50 18 a. Convert the contingency table into a joint probability table. (Round intermediate calculations to at least 4 decimal places and...
A:
Answer To convert the contingency table into a joint probability table you need to find the probabil......
Q:
On April 1, 2004, a company purchased a machine to be implemented in the production process. The value of the machine was 12,000 euros (plus VAT), with a commercial discount of 5% included in the...
A:
2014 Transactions April 1 2014 Debit Machinery A c 12 000 Credit Bank Loan A c 12 000 The company pu......
Q:
Transactions between Japan and the rest of the world are shown below. American companies are buying Japanese-made computer parts worth 100 million yen. Japanese citizens spend 20 million yen on...
A:
Calculating Japan s trade balance and official reserve account balance based on the transactions giv......
Q:
Write a program to convert a list of numbers into its squares For this question, use a for loop first (as one way), and list comprehension (as the second) original (1, 2, 3, 4, 5, 6, 7) for loop: [1,...
A:
1......
Q:
Queta Johnson is about to open a new business Chocolate Nirvana. It will be a small chocolate specialties store. She uses a perpetual FIFO (First-in, First-Out) method to account for her inventory....
A:
GENERAL JOURNAL Page 1 PATE DESCRIPTION POST R......
Q:
Nate prepares slides for his microscope. In 1 day he prepared 12 different slides. Which equation best represents y, the total number of slides Nate prepares in x days if he continues at this rate? A...
A:
pre parepare y Estal......
Q:
Clearview Productions is a publicly held company whose common stock has recently been selling for $ 50.00 a share. The firm is expected to pay an annual cash dividend of $ 5.00 a share next year, and...
A:
a Clearview has estimated its cost of equity to be 15 percent and wants to......
Q:
Which of the following sources of new earnings volatility represents the effect of business versus financial risk (discuss the rationale for your decisions): a. Amos Gooding Real Estate Company...
A:
a Note that Amos Gooding is a real estate firm and it has acquired......
Q:
What are common reasons for capital rationing? Is capital rationing rational?
A:
There are three principal reasons for imposing a capital rationing constraint First the management m......
Automotive Electrics And Electronics 3rd Edition - ISBN: 0768005086 - Free Book