Consolidation subsequent to date of acquisition- Equity method with noncontrolling interest, AAP, and gain on upstream...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consolidation subsequent to date of acquisition- Equity method with noncontrolling interest, AAP, and gain on upstream intercompany equipment sale A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $420,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line depreciation and amortization, with no salvage value. In January 2011, the subsidiary sold Equipment to the parent for a cash price of $255,000. The subsidiary acquired the equipment at a cost of $480,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2013. The parent uses the equity method to account for its Equity Investment. Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Parent Dividends EOY retained earnings $3,380,000 (2,442,038) 937,962 58,793 (507,000) $489,755 Statement of retained earnings: BOY retained earnings Net income $1,812,627 489,755 (98,408) $2,203,974 Subsidiary Balance sheet: $876,000 Assets (525,600) Cash 350,400 Accounts receivable Inventory (227,760) PPE, net 122,640 Equity investment $197,100 Liabilities and stockholders' equity 122,640 Accounts payable (17,520) Other current liabilities $302,220 Long-term liabilities Common stock APIC Retained earnings Parent Subsidiary $684,595 $243,272 591,500 376,680 481,800 902,280 878,800 3,400,280 443,156 $5,998,331 $2,004,032 $341,380 402,220 1,500,000 1,100,000 186,914 108,624 1,363,843 135,780 2,203,974 302,220 $5,998,331 $2,004,032 $155,928 201,480 ↑ g. Complete the consolidating entries according to the C-E-A-D-I sequence. Consolidation Worksheet [C] [E] [A] [D] Income (loss) from subsidiary Consolidated net income attributable to noncontrolling interest Dividends Equity investment Noncontrolling interest Common stock APIC Retained earnings Equity investment Noncontrolling interest Royalty agreement Equity investment Noncontrolling interest Operating expenses Royalty agreement Description [Ilgain] Equity investment Noncontrolling interest PPE, net [Idep] PPE, net Depreciation expense " OO O O ( O O O Debit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Credit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Consolidation subsequent to date of acquisition- Equity method with noncontrolling interest, AAP, and gain on upstream intercompany equipment sale A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $420,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line depreciation and amortization, with no salvage value. In January 2011, the subsidiary sold Equipment to the parent for a cash price of $255,000. The subsidiary acquired the equipment at a cost of $480,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2013. The parent uses the equity method to account for its Equity Investment. Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Parent Dividends EOY retained earnings $3,380,000 (2,442,038) 937,962 58,793 (507,000) $489,755 Statement of retained earnings: BOY retained earnings Net income $1,812,627 489,755 (98,408) $2,203,974 Subsidiary Balance sheet: $876,000 Assets (525,600) Cash 350,400 Accounts receivable Inventory (227,760) PPE, net 122,640 Equity investment $197,100 Liabilities and stockholders' equity 122,640 Accounts payable (17,520) Other current liabilities $302,220 Long-term liabilities Common stock APIC Retained earnings Parent Subsidiary $684,595 $243,272 591,500 376,680 481,800 902,280 878,800 3,400,280 443,156 $5,998,331 $2,004,032 $341,380 402,220 1,500,000 1,100,000 186,914 108,624 1,363,843 135,780 2,203,974 302,220 $5,998,331 $2,004,032 $155,928 201,480 ↑ g. Complete the consolidating entries according to the C-E-A-D-I sequence. Consolidation Worksheet [C] [E] [A] [D] Income (loss) from subsidiary Consolidated net income attributable to noncontrolling interest Dividends Equity investment Noncontrolling interest Common stock APIC Retained earnings Equity investment Noncontrolling interest Royalty agreement Equity investment Noncontrolling interest Operating expenses Royalty agreement Description [Ilgain] Equity investment Noncontrolling interest PPE, net [Idep] PPE, net Depreciation expense " OO O O ( O O O Debit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Credit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Expert Answer:
Answer rating: 100% (QA)
To complete the consolidating entries according to the CEADI sequence well analyze each entry and determine the appropriate debit and credit amounts C ... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0077431808
10th edition
Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
A parent company acquired a 75% interest in a subsidiary company in Year 4. The acquisition price was $1,000,000, made up of cash of $700,000 and the parents common shares with a current market value...
-
Consolidation subsequent to date of acquisition-Equity method with noncontralling interest, AAP, and upstream intercompany inventory sale Assume, on January 1. 2013, a parent company acquired an BO...
-
A parent company acquired an 80% interest in a subsidiary on January 1, 2011, at a price high enough to result in goodwill. Included in the assets of the subsidiary are inventory with a book value of...
-
At 100C, what is the maximum solubility of the following: (a) Pb in Sn (b) Sn in Pb
-
What is the difference between ordinary and extraordinary measures of life support? If some measure of life support were common and inexpensive, would this necessarily make it an ordinary means of...
-
What is the half-life of a pion in the reference frame of the patient undergoing pion therapy? A. \(1.8 \times 10^{-10} \mathrm{~s}\) B. \(1.8 \times 10^{-8} \mathrm{~s}\) C. \(1.8 \times 10^{-7}...
-
The rotor shown in Fig. P12.1 rotates clockwise. Assume that the fluid enters in the radial direction and the relative velocity is tangent to the blades and remains constant across the entire rotor....
-
Cutthroat Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the western United States. The accounts receivable clerk for Cutthroat prepared the following...
-
Suppose the pressure in the esophagus is - 1.95 mm Hg while that in the stomach is + 18.5 mm Hg. To what height, in centimeters, could stomach fluid rise in the esophagus, assuming it has a density...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Consider the following problem: Suppose that you hold a 1 million portfolio of 5-year maturity bonds with modified duration 4.5 years and desire to hedge your interest rate exposure with...
-
Consider a capital market with only two risky assets A and B. Their standard devia- tions are 1 and 2, respectively. There is no risk-free asset. (a) When the correlation coefficient PAB = 0,...
-
A reinforced concrete column cross-section is shown in Figure 1. Any applied design moment is to be applied about the major principal axis shown. The asymmetrically arranged reinforcement is N-bars...
-
Gumby Corp. uses an inventory cost flow assumption which requires the lower-of-cost-or-market (LCM) method to be used. It has 1,000 units of Product X in its year-end inventory at 12/31/X1. The...
-
A stick of length L and mass M lies on a frictionless horizontal table. A sharp impulse / is perpendicularly applied at one of the ends as shown in the figure. Just after the impulse, what is the...
-
In fiscal 2020, assume that HBC reported Cost of Goods sold of $11,571 million, Ending Inventory for the current year of $3,259 million, and Ending Inventory for the previous year (2019) of $3,641...
-
Revenue should only be recognized when there is a reasonable certainty that it will be realized. Which concept does this refer to? A. Conservatism B. Matching O C. Consistency O D. Materiality
-
Determine by direct integration the values of x for the two volumes obtained by passing a vertical cutting plane through the given shape of Fig. 5.21. The cutting plane is parallel to the base of the...
-
Xavier Company is going through a Chapter 7 bankruptcy. All assets have been liquidated, and the company retains only $25,200 in free cash. The following debts, totaling $38,050, remain: Government...
-
New Colony Corporation (a U.S. company) made a sale to a foreign customer on September 15, 2011, for 100,000 foreign currency units (FCU). It received payment on October 15, 2011. The following...
-
Able Company owns 70 percent of the outstanding voting stock of Baker Company, which, in turn, holds 80 percent of Carter Company. Carter possesses 60 percent of Dexter Companys capital stock. How...
-
Vertical analysis would rarely be performed on which of the following statements or schedules? a. Income statement b. Adjusting entry worksheet c. Balance sheet d. All of the above are common targets...
-
A statement that lists the assets, liabilities, and stockholders equity of a company in percentages only with no dollar amounts is a a. common-size income statement. b. benchmarking analysis. c....
-
In vertical analysis, the base used for comparison on the income statement is a. total expenses. b. total assets. c. net sales. d. gross profit.
Study smarter with the SolutionInn App