"Construct a cost and return table" (pa-bold nito) for a broiler enterprise. It is implemented twice a year. Since it has two cycles, I am not sure whether to put it in one table, or if they are separate. Thank you

 

Transcribed Image Text:

Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700 Table 1. Monthly Expenses and Receipts VALUE (P) Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) MONTH ITEM 12.500 525 Day old chicks (500 heads at P25/head) Chick booster (35 kgs at P15/kg) Broiler starter (630 kgs at P23/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Medicines (500 heads at P2.50/head) Labor cost - 15 man-days (md) at P285/md (rice) Gasoline and oil (rice) Rice seeds bought Fertilizer (rice) Food for laborers (rice) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) Light (broiler) Water (broiler) Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 12,500 January 525 14,490 14.490 450 Light (broiler) Water (broiler) 450 180 180 150 Medicines (500 heads at P2.50/head) Broiler finisher (630 kgs at P21.50/kg) Feed supplement (broiler) | Light (broiler) Water (broiler) 1,250 13,545 150 August 1,250 4,275 450 580 80 1,500 1,960 300 120 Miscellaneous (broiler) Broiler sold – 805 kgs at P76/kg Feedbags and manure sold (broiler) 180 February 61,180 13,545 700 450 80 120 September 180 61,180 700

Answer rating: 100% (QA)

cost table Amount January day old chicks 12500 chick booster 525 broiler starter 14490 feed suppleme... View the full answer