Construct a pro-forma income statement for December 31, 2024. Management assumes that sales will grow by 15 percent next year, and that "Other Expenses" will remain unchanged. Also assume that net property, plant, and equipment at the end of 2022 is valued at $22,900M, net property, plant, and equipment at the end of 2023 is valued at $26,200M, long-term debt at the end of 2022 is $10,900M, and long-term debt at the end of 2023 is $10,600M.