Question: construct the Cash flow statement in both ways (direct and indirect) using the BS and IS begin{tabular}{|l|r|r|r|} hline multicolumn{4}{|c|}{ 3M Company } hline multicolumn{4}{|c|}{

construct the Cash flow statement in both ways (direct and indirect) using the BS and IS
 construct the Cash flow statement in both ways (direct and indirect)
using the BS and IS \begin{tabular}{|l|r|r|r|} \hline \multicolumn{4}{|c|}{ 3M Company } \\
\hline \multicolumn{4}{|c|}{ Balance Sheet (S in thousands) } \\ \hline Period ending
& 31 Dec 13 & 31 Dec 12 & 31 Dec 11
\\ \hline ASSETS & & & \\ \hline Current assets & &

\begin{tabular}{|l|r|r|r|} \hline \multicolumn{4}{|c|}{ 3M Company } \\ \hline \multicolumn{4}{|c|}{ Balance Sheet (S in thousands) } \\ \hline Period ending & 31 Dec 13 & 31 Dec 12 & 31 Dec 11 \\ \hline ASSETS & & & \\ \hline Current assets & & & \\ Cash and equivalent & 2,581,000 & 2,883,000 & 2,219,000 \\ Short-terminvestments & 756,000 & 1,648,000 & 1,461,000 \\ Net receivables & 4,253,000 & 4,061,000 & 3,867,000 \\ Inventory & 3,864,000 & 3,837,000 & 3,416,000 \\ Other & 1,279,000 & 1,201,000 & 1,277,000 \\ \hline Total current assets & 12,733,000 & 13,630,000 & 12,240,000 \\ Long-term & & & \\ investments & 1,575,000 & 1,325,000 & 1,051,000 \\ Property, plant, & & & \\ and equipment & 8,652,000 & 8,378,000 & 7,666,000 \\ Goodwill & 7,345,000 & 7,385,000 & 7,047,000 \\ Intangible assets & 1,688,000 & 1,925,000 & 1,916,000 \\ Accumulated & & & \\ amortization & & & 1,696,000 \\ Other assets & 1,557,000 & 1,233,000 & \\ Deferred asset & & & 31,616,000 \\ \hline charges & & & \\ \hline TOTAL ASSETS & 33,550,000 & 33,876,000 & \\ \hline \end{tabular} construct cash flow statement in both ways (direct and indirect) using the balance sheet and income statement 1) consider the dividend payment =(1,522,000) 2) Depreciation is zero since there is no information given to the Depreciation and accumulated depreciation. 3) The information required about the Cash Flow statement are: its importance, its parts and structures and how it can be constructed. No calculations of CF statement at at. \begin{tabular}{|l|r|r|r|} \hline LIABILITIES & & & \\ \hline Current liabilities & & & \\ Accounts payable & 2,924,000 & 2,834,000 & 2,674,000 \\ Short-term debt & 1,683,000 & 1,085,000 & 682,000 \\ Other & 2,891,000 & 2,281,000 & 2,085,000 \\ \hline Total current & & & \\ liabilities & 7,498,000 & 6,200,000 & 5,441,000 \\ Long-term debt & 4,326,000 & 4,916,000 & 4,484,000 \\ Other liabilities & 3,778,000 & 4,720,000 & 5,829,000 \\ Deferred liability & & & \\ charges & & & \\ Minority interest & 446,000 & 465,000 & 442,000 \\ \hline Total liabilities & 16,048,000 & 16,301,000 & 16,196,000 \\ \hline STOCKHOLDERS' & & & \\ EQUITY & & & \\ \hline Common stock & 9,000 & 9,000 & 9,000 \\ Retained earnings & 32,416,000 & 30,679,000 & 28,348,000 \\ Treasury stock & (15,385,000) & (12,407,000) & (11,679,000) \\ Capital surplus & 4,375,000 & 4,044,000 & 3,767,000 \\ Other equity & (3,913,000) & (4,750,000) & (5,025,000) \\ \hline Total stock equity & 17,502,000 & 15,575,000 & 15,420,000 \\ \hline TOTAL & & & \\ LIABILITIES AND & & & 31,616,000 \\ \hline OWNERS' EQUITY & 33,550,000 & 33,876,000 & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!