Construct the statement of cash flows for the most recent year.

Goliath Inc. Income Statement Sales COGS except excluding depr. and amort. Depreciation and Amortization Other operating expenses 2014 $2,940,000 $2,100,000 $137,620 2013 $2,800,000 $2,086,000 $126,000 6 7 8 9 10 EBIT EBT Net Income $434,000 $402,780 $281400241668 $509,180 40.180 $469,000 Interest Expense Taxes (40%) 161,112 12 13 14 15 16 17 18 19 20 21 Common dividends Addition to retained earnings $126,875 $154,525 $120,834 120,834 Other Data Year-end Stock Price # of shares (Thousands) Lease payment (Thousands of Dollars) Sinking fund payment (Thousands of Dollars) 2014 63 390 28,364 $140,000 $35,000 2013 $67.20 28,000 $140,000 $35,000