Contribution Income Statement, Cost-Volume-Profit Graph, and Taxes Jail and Sail: Alcatraz Tour and Cruise provides sunset...

Transcribed Image Text:

Contribution Income Statement, Cost-Volume-Profit Graph, and Taxes Jail and Sail: Alcatraz Tour and Cruise provides sunset sightseeing tours of Alcatraz and the San Francisco Bay. Tickets cost $140 each. Assume 2,860 customers were served in July. Variable Costs per Customer Fixed Costs per Month $65,00 Admission fees $60 Operations 0 Selling and Overhead 25 administration 16,250 Hors d'oeuvres 15 Selling and administrative 2 $10 Total 2 $81,25 Total 0 Jail and Sail is subject to an income tax rate of 21%. a. Prepare a contribution income statement for July. Note: Do not use a negative sign with your answers in the statement below. Note: Round your answers to the nearest whole dollar. Jail and Sail: Alcatraz Tour and Cruise Contribution Income Statement For the Month of July Sales Answer Less variable costs: Admission fees Answer Overhead Answer Hors d'oeuvres Answer Selling and administrative Answer Answer Contribution margin Answer Less fixed costs: Operations Answer Selling and administrative Answer Answer Before-tax profit Answer Income taxes Answer After-tax profit Answer b. Determine Jail and Sail's monthly break-even point in units. Note: Round your answer up to the nearest whole unit (for example, round 41.2 to 42). c. Determine Jail and Sail's margin of safety in units for July. d. Determine the unit sales required for a monthly after-tax profit of $26,000. Note: Round your final answer up to the nearest whole unit (for example, round 41.2 to 42). Contribution Income Statement, Cost-Volume-Profit Graph, and Taxes Jail and Sail: Alcatraz Tour and Cruise provides sunset sightseeing tours of Alcatraz and the San Francisco Bay. Tickets cost $140 each. Assume 2,860 customers were served in July. Variable Costs per Customer Fixed Costs per Month $65,00 Admission fees $60 Operations 0 Selling and Overhead 25 administration 16,250 Hors d'oeuvres 15 Selling and administrative 2 $10 Total 2 $81,25 Total 0 Jail and Sail is subject to an income tax rate of 21%. a. Prepare a contribution income statement for July. Note: Do not use a negative sign with your answers in the statement below. Note: Round your answers to the nearest whole dollar. Jail and Sail: Alcatraz Tour and Cruise Contribution Income Statement For the Month of July Sales Answer Less variable costs: Admission fees Answer Overhead Answer Hors d'oeuvres Answer Selling and administrative Answer Answer Contribution margin Answer Less fixed costs: Operations Answer Selling and administrative Answer Answer Before-tax profit Answer Income taxes Answer After-tax profit Answer b. Determine Jail and Sail's monthly break-even point in units. Note: Round your answer up to the nearest whole unit (for example, round 41.2 to 42). c. Determine Jail and Sail's margin of safety in units for July. d. Determine the unit sales required for a monthly after-tax profit of $26,000. Note: Round your final answer up to the nearest whole unit (for example, round 41.2 to 42).