Cornerstone Exercise 9-27 (Algorithmic) Debt Issued at a Discount (Straight Line) On January 1, 2020, Drew Company issued $1,450,000, 5-year bonds for $1,319,500. The stated rate of interest was 6% and interest is paid annually on December 31. Required: Prepare the amortization table for Drew Company's bonds. If an amount box does not require an entry, leave it blank and if the answer is zero, enter "0" Drew Company Amortization Table Period Cash Payment (Credit) Interest Expense (Debit) Discount on Bonds Payable (Credit) Discount on Bonds Payable Balance Carrying Value At issue o 07 0 130.500 1.319.500 12/31/20 87,000 113.100 26,100 1.345.600 12/31/21 87,000 113,100 26,100 1,371,700 12/31/22 87,000 113.100 26.100 1.397.500 12/31/23 87,000 113,100 26,100 1.423.900 12/31/24 87,000 113,100 26,100 1.450,000