Cost Estimate

Project Name: ACME AI$-$ powered chatbots

Date:

Note: Enter your WBS$,$ hours, labor rates, etc. Add$/$delete rows and columns as needed and check all formulas $($bolded below$).$

$\backslash$table$[[,$Internal,$$/$hour$,$Internal,External,S$/$hour$,$External,Total,Non$-$labor $$,$Total Cost$],[2.$ Planning,$600,60,36,000,,,0,36,000,,36,000],[3\mathrm{.}1$ Course design and development,,,$0,,,0,0,,0],[3\mathrm{.}1\mathrm{.}1$ Supplier management training,$600,60,36,000,600,150,90,000,126,000,100,000,226,000],[3\mathrm{.}1\mathrm{.}2$ Negotiating skills training,$300,55,16,500,300,150,45,000,61,500,50,000,111,500],[3\mathrm{.}2$ Course administration,$400,55,22,000,300,250,75,000,97,000,80,000,177,000],[3\mathrm{.}3.$Course evaluation,$300,55,16,500,,,0,16,500,,16,500],[3\mathrm{.}4$ Stakeholder communications,$300,55,16,500,,,0,16,500,,16,500],[4.$ Monitoring and Controlling,$500,55,27,500,,,0,27,500,,27,500],[5.$ Closing,$200,55,11,000,,,0,11,000,,11,000]]$

Assumptions