BUYING A MACHINE-NPV ANALYSIS Project life 8 Annual anticipated sales Cost of the machine Annual COGS...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
BUYING A MACHINE-NPV ANALYSIS Project life 8 Annual anticipated sales Cost of the machine Annual COGS Annual SG&A Annual depreciation Tax rate Discount rate Annual profit and loss (P&L) Sales Minus COGS Minus SG&A Minus epreciation Profit before taxes Subtract taxes B Profit after taxes Calculating the annual cash flow Profit after taxes 2 Add back depreciation 3 Cash flow 4 5 Calculating the cash flow from salvage value 6 Machine market value, year 8 7 Book value, year 8 8 Taxable gain 29 Taxes paid on gain 30 Cash flow from salvage value 21 NPV Analysis Year Cash flow 0 1 2 3 4 5 6 7 8 NPV Find the NPV of a project which requires a $750,000 machine purchase and has anticipated sales of $1,000,000, COGS of $365,000, SG&A of $299,000, and with depreciation straight-line to 0 over the project's eight year life. The tax rate is 40% and the discount rate is 15%. Assume the machine's market value is $325,000 at the end of the project. BUYING A MACHINE-NPV ANALYSIS Project life 8 Annual anticipated sales Cost of the machine Annual COGS Annual SG&A Annual depreciation Tax rate Discount rate Annual profit and loss (P&L) Sales Minus COGS Minus SG&A Minus epreciation Profit before taxes Subtract taxes B Profit after taxes Calculating the annual cash flow Profit after taxes 2 Add back depreciation 3 Cash flow 4 5 Calculating the cash flow from salvage value 6 Machine market value, year 8 7 Book value, year 8 8 Taxable gain 29 Taxes paid on gain 30 Cash flow from salvage value 21 NPV Analysis Year Cash flow 0 1 2 3 4 5 6 7 8 NPV Find the NPV of a project which requires a $750,000 machine purchase and has anticipated sales of $1,000,000, COGS of $365,000, SG&A of $299,000, and with depreciation straight-line to 0 over the project's eight year life. The tax rate is 40% and the discount rate is 15%. Assume the machine's market value is $325,000 at the end of the project.
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to calculate the NPV of the project Cost of the machine 750000 Annual anticipated ... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0077400163
6th edition
Authors: J. David Spiceland, James Sepe, Mark Nelson
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
In Problems 1318, express the graph shown in blue using interval notation. Also express each as an inequality involving x. -1 0 1 2 3
-
Find the magnitude of the magnetic flux through the floor of a house that measures 22 m by 18 m. Assume that the Earth's magnetic field at the location of the house has a horizontal component of 2.6 ...
-
The figure shows the cross section of a simply supported beam that carries a uniformly distributed loading of intensity 180 lb/ft over its entire length L. If the working shear stress is 120 psi,...
-
Why is it important to estimate the benefits to be derived from new HRIS functionality before you estimate the costs? If costs were estimated first, how might this change the analysis?
-
In the chapter, we stated that there are countless possible measures of process performance, many of which are derived from the four core measures quality, cost, time, and flexibility. In the...
-
If I invest a single amount of $14,000 in an account earning 8% p.a. compounding quarterly for 5 years, how much interest will I have earned in those 5 years?
-
Walter lives in a small town and runs his own handyman business. He is occasionally paid by customers in property or services, which must be included in income if received in a barter exchange. How...
-
Sketch the phase characteristic of the Bode plot for the following frequency response: H(j)= 36 (0.5jo + 1) (jo) (0.02 jo+1)
-
Write down 5 equations, 5 endogenous variables, and exogenous variables/parameters of the Solow model. What is the equation we use to draw the Solow-diagram? Show the steps and explain how you drive...
-
Suppose in the far-field for a particular antenna at the origin, the electric field is Es = nolo e-jr a. Make a draw of the electric field in Cartezian coordinate system -sin ea.
-
Digna Dy Masapawan, a Certified Management Accountant started her own business on December 1, 2023 after acquiring the necessary expertise from different international entities in the field of...
-
2. Convert the following to POSTfix notations [10 points] i. ((x + y) / (z + v) * u)/(t+w) ii. (((x * y)^2)/(z+ (v - t)))/(w-s) Convert the following to INfix notation and provide the resultant value...
-
You have recently been recruited as a financial analyst at a medium sized organisation. The organisation is seeking to develop offices elsewhere in the country. You are currently undergoing a...
-
Funds are separate fiscal and accounting entities, each with its own self-balancing set of accounts. The newly established Society for Ethical Teachings maintains two funds-a general fund for...
-
Distinguish between not-for-profit and for-profit corporations.
-
Describe the primary differences between IFRS and U.S. GAAP in the way leases are classified as either operating or finance (capital) leases.
-
After graduating near the top of his class, Ben Naegle was hired by the local office of a Big 4 CPA firm in his hometown. Two years later, impressed with his technical skills and experience, Park...
-
A food processor claims that at most \(10 \%\) of her jars of instant coffee contain less coffee than claimed on the label. To test this claim, 16 jars of her instant coffee are randomly selected and...
-
Refer to Exercise 4.2. (a) Determine the cumulative probability distribution \(F(x)\). (b) Graph the probability distribution of \(f(x)\) as a bar chart and below it graph \(F(x)\). Data From...
-
Four emergency radios are available for rescue workers but one does not work properly. Two randomly selected radios are taken on a rescue mission. Let \(X\) be the number that work properly between...
Study smarter with the SolutionInn App