Could someone attempt this using excel. The answer is not 208,410. although that is the answer i get when i try

A small business purchases a used airplane for $1.200,000, this is considered MACRS 5-year property. The business plans to keep the plane for the next 7 years. The business estimates that the equipment would generate annual time and travel savings of $300,000 per year. At the end of 7 years, the airplane would have a salvage value of $100,000. The tax rate is 25%, the aircraft is eligible for a Section 179 deduction, and that the small business uses an after-tax MARR of 11%. Compute the PW and determine whether the business should invest in the airplane. Click here to access the TVM Factor Table calculator, Click here to access the MACRS-GDS Property Classes. Click here to access the MACRS-GDS percentages page. Click here to access the MACRS-GDS percentages for 27.5-year residential rental property. $ 122968.99 A small business purchases a used airplane for $1.200,000, this is considered MACRS 5-year property. The business plans to keep the plane for the next 7 years. The business estimates that the equipment would generate annual time and travel savings of $300,000 per year. At the end of 7 years, the airplane would have a salvage value of $100,000. The tax rate is 25%, the aircraft is eligible for a Section 179 deduction, and that the small business uses an after-tax MARR of 11%. Compute the PW and determine whether the business should invest in the airplane. Click here to access the TVM Factor Table calculator, Click here to access the MACRS-GDS Property Classes. Click here to access the MACRS-GDS percentages page. Click here to access the MACRS-GDS percentages for 27.5-year residential rental property. $ 122968.99