Could you help me to set up in EXCEL

EXCEL WORK ONLY

additional lines occurs in 3 years' 5-32 A consulting engineer has been hired to advise a town how best to proceed with the construction of a 200000-m ' water supply reservoir. Since only 120000 m of storage will be required for the next 25 years, an alternative to building the full capacity now is to build the reservoir in two stages. Ini tially, the reservoir could be built with 120,000 m ? of capacity and then, 25 years hence, the additional 80,000 m of capacity could be added by increasing the height of the reservoir. If interest is computed at 4%, which construction plan is preferred? Annual Construction Maintenance Cost Cost Build in two stages First stage $14200,000 $75,000 Second stage 12.600,000 add $25,000 Build full capacity now 22,400,000 100,000