Could you please show your specific work and formulas you used for these blanks? Really appreciate that!

" Q2. (10 Points) This question has two related parts. Information from (i) may be used in (ii) - Your younger cousin is about to enter Concordia University, and she is going to start her own used textbook business while she is in college. The business will only last for 4 years. The building will cost $120,000 today to purchase. She expects to sell the building 4 years from now for $60,000. She expects annual revenues (starting next year) of $45,000. Her operating costs (including salaries, overhead expenses, shelving, etc.) will be $14,000 per year. Her working capital level requirements will be $10,000 immediately, $15,000 in the first and second years and $5,000 in the third year. She will not need any working capital at the end of the year four period. She asks you for advice regarding this venture... should she do it? - For simplicity ignore CCA and assume that she can depreciate the building by $15,000 each year for four years. Assume that the appropriate discount rate for this project is 10% and the corporate tax rate is 30%. " To assist you in your analysis, we have provided you with a partially completed cash flow estimation table corresponding to the above problem. Complete the table by calculating the missing numbers (letters a through t ). Should she do it? COMM 308- Tutorial Session \#12 (Fal1 2013, P.2) - Cont