Could you prepare a cash flow with using Direct method A 1 Income Statement 2 Sales 3
Fantastic news! We've Found the answer you've been seeking!
Question:
Could you prepare a cash flow with using "Direct method"
Transcribed Image Text:
A 1 Income Statement 2 Sales 3 Cost of Goods Sold(-) 4 Gross Profit 5 Operational Expenses(-) 6 General and Administrative E 7 Marketing and Selling Expens 8 Operating Profit 9 Interest Expense B 600 400 C 31.12.2015 8.000 5.000 3.000 1000 2.000 700 1.300 500 800 DE 10 Earning Before Tax 11 Tax Expense 12 Net Profit 13 14 15 Additional Information: 16 There was'nt sold any plant asset in the period. 17 The distribution of dividends to shareholders was 150 300 TL 18 Depreciation of period is 19 and the cost of goods slod contains depreciation expense. 20 21 22 23 F Balance Sheet Assets Current Assets: Cash and Cash Equiv Account Receivables Inventories G Total Current Assets Fixed Assets: Office Furniture Accumulated Deprec Total Fixed Assets Total Assets H Total Owner's Equity Total Liabilities and 2014 200 1500 500 2200 3.500 1.200 2.300 4.500 Liabilities and Owner's Equity Bank Loan 800 Accounts Payable 650 Tax Payable 200 1.650 Totall Short-Term Li Owner's Equity Common Stocks Retained Earnings 2.000 850 2.850 4.500 I 2015 600 2500 300 3.400 4.800 1.500 3.300 6.700 1.400 1500 300 3.200 2.000 1500 3.500 6.700 J M CFs From Operating activities NetIncome Depreciation expens 800 300 700 -1000 200 850 100 Net Cash Provided From Operating Activi Cash Flows From Investing Activities Purcahse office Furn -1.300 Net Cash Used for Acquisition of Furnitu Cash Flows From Financing activities Bank Loan Interest Expense Increase in A/R Deacrese in Inventor Increase in A/P Increase in Tax Paya 600 -700 -150 N Interest Expense dividednd Net Cash Used for Fianancing Net increase in Cash for the period Add: Beg. Of Year Balance of Cash = End of Period Cash Balance 0 1950 -1.300 -250 400 200 600 F A 1 Income Statement 2 Sales 3 Cost of Goods Sold(-) 4 Gross Profit 5 Operational Expenses(-) 6 General and Administrative E 7 Marketing and Selling Expens 8 Operating Profit 9 Interest Expense B 600 400 C 31.12.2015 8.000 5.000 3.000 1000 2.000 700 1.300 500 800 DE 10 Earning Before Tax 11 Tax Expense 12 Net Profit 13 14 15 Additional Information: 16 There was'nt sold any plant asset in the period. 17 The distribution of dividends to shareholders was 150 300 TL 18 Depreciation of period is 19 and the cost of goods slod contains depreciation expense. 20 21 22 23 F Balance Sheet Assets Current Assets: Cash and Cash Equiv Account Receivables Inventories G Total Current Assets Fixed Assets: Office Furniture Accumulated Deprec Total Fixed Assets Total Assets H Total Owner's Equity Total Liabilities and 2014 200 1500 500 2200 3.500 1.200 2.300 4.500 Liabilities and Owner's Equity Bank Loan 800 Accounts Payable 650 Tax Payable 200 1.650 Totall Short-Term Li Owner's Equity Common Stocks Retained Earnings 2.000 850 2.850 4.500 I 2015 600 2500 300 3.400 4.800 1.500 3.300 6.700 1.400 1500 300 3.200 2.000 1500 3.500 6.700 J M CFs From Operating activities NetIncome Depreciation expens 800 300 700 -1000 200 850 100 Net Cash Provided From Operating Activi Cash Flows From Investing Activities Purcahse office Furn -1.300 Net Cash Used for Acquisition of Furnitu Cash Flows From Financing activities Bank Loan Interest Expense Increase in A/R Deacrese in Inventor Increase in A/P Increase in Tax Paya 600 -700 -150 N Interest Expense dividednd Net Cash Used for Fianancing Net increase in Cash for the period Add: Beg. Of Year Balance of Cash = End of Period Cash Balance 0 1950 -1.300 -250 400 200 600 F
Expert Answer:
Answer rating: 100% (QA)
Sure lets prepare a cash flow statement using the direct method based on the provided income statement and balance sheet information as well as the ad... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these accounting questions
-
The file CigaretteTax contains the state cigarette tax ($) for each state as of January 1, 2013. a. Construct an ordered array. b. Plot a percentage histogram. c. What conclusions can you reach about...
-
Silsbee Freight purchased a building for $600,000 and depreciated it on a straight-line basis over a 40-year period. The estimated residual value was $100,000. After using the building for 15 years,...
-
Nautical Dream Boat Supply uses the periodic inventory method. The adjusted trial balance of Nautical Dream Boat Supply at December 31, 2016, follows: Requirements 1. Journalize the required closing...
-
Suppose that, as in the corn farm example, the farm has random production and the final spot price is governed by the same demand function. However, the crop of the farm is not perfectly correlated...
-
You are selling a product on commission, at the rate of $1,000 per sale. To date you have spent $800 promoting a particular prospective sale. You are confident you can complete this sale with an...
-
Instructions Assuming that the directors decide to declare total dividends in the amount of $366,000, determine how much each class of stock should receive under each of the conditions stated below....
-
The COVID-19 pandemic affected companies in the food industry in unique ways, particularly during 2020. Ruth's Hospitality Group (Ticker: RUTH) develops and operates fine dining restaurants under the...
-
Northern Energy Company has assets of $7,000,000, liabilities of $4,000,000, and $500,000 in preferred stock outstanding. Four hundred thousand common stock shares have been issued. a. Compute book...
-
Two plastic bowling balls, 1 and 2 , are rubbed with cloth until they each carry a uniformly distributed charge of magnitude \(0.10 \mathrm{nC}\). Ball 1 is negatively charged, and ball 2 is...
-
A positively charged test particle is placed midway between two fixed, identical positively charged source particles. (a) Is the test particle in a stable or unstable equilibrium at that location?...
-
Recall that Programming Exercise 3 in Chapter 8 asked you to design a program that lets the user enter the total rainfall for each of 12 months into an array. The program should calculate and display...
-
Two beads, one carrying charge \(+q\) and the other carrying charge \(+4 q\), are separated by a distance \(d\) that is much greater than the radius of each bead. (a) Is there any location along the...
-
Design an application that has an array of at least 20 integers. It should call a module that uses the sequential search algorithm to locate one of the values. The module should keep a count of the...
-
2. In engineering one of the most used systems for anchoring structures are bolted or riveted joining elements, being the aeronautical industry in which it is recurrently observed, such as in the...
-
Which of the ocean zones shown would be home to each of the following organisms: lobster, coral, mussel, porpoise, and dragonfish? For those organisms you identify as living in the pelagic...
-
What issues should you keep in mind when choosing among projects with different lives?
-
How does the interest tax deduction affect firm value?
-
How do you use the price-earnings (P/ E) ratio to gauge the market value of a firm?
-
The general expression for the conservation of any (conserved) quantity Q can be written in the form of Equation 1.12. We have said that dollars are also a conserved quantity, so Equation 1.12 should...
-
A dimensionless grouping of variables and parameters that are important in pipe flow is called the Reynolds number: where $V$ is the average velocity over the cross section in a pipe of diameter $D$...
-
Basic Concepts by considering the simple one-dimensional steady flow between two parallel plates, Figure 1.1. The area of each plate $A_{y}=1 \mathrm{~m}^{2}$ and the gap between the two plates is...
Study smarter with the SolutionInn App