Create a Cash Flow Envelope from the data above from January to June!

Recall previous Example, develop the cash flow envelope and curves from January to June January February March April May June Bought $5,000 $10,100 $6,700 $20,100 $10,600 ($3,400) Forward ncome $10,000 $15,000 $16,000 $9,000 $5,000 $12,000 Total $15,000 $25,100 $22,700 $29,100 $15,600 $8,600 Available Expenses: $300 $300 $300.00 $300 $300 $300 Cash Flow Statement elas $3,000 $1,600 $0 $4,900 $3,200 $900 $14,000 $18,400 $1,800 $500 $0 $2,600 $1,000 $1,200 $16,000 $18,500 $2,400 $1,300 $15,000 $19,000 $2,600 $1,400 $2,000 $6,300 Total Expenses Closing Balance $10,100 $6,700 $20,100 $10,600 ($3,400) $2,300