create a income statement using table give, please show formula and work

\begin{tabular}{|c|c|} \hline \multirow{2}{*}{\begin{tabular}{c} Consolidated Statements of \\ Operations - USD (\$) \\ shares in Thousands, \$ in Thousands \end{tabular}} & 3 Months Ended \\ \hline & Mar. 31, 2022 \\ \hline \multicolumn{2}{|l|}{ Income Statement [Abstract] } \\ \hline Net revenues & $1,300,945 \\ \hline Cost of goods sold & 695,781 \\ \hline Gross profit & 605,164 \\ \hline \begin{tabular}{l} Selling, general and administrative \\ expenses \end{tabular} & 594,446 \\ \hline Restructuring and impairment charges & 56,674 \\ \hline Income (loss) from operations & (45,956) \\ \hline Interest income (expense), net & (6,154) \\ \hline Other income (expense), net & (51) \\ \hline Income (loss) before income taxes & (52,161) \\ \hline Income tax expense (benefit) & 8,181 \\ \hline \begin{tabular}{l} Income (loss) from equity method \\ investments \end{tabular} & 732 \\ \hline Net income (loss) & $(59,610) \\ \hline \begin{tabular}{l} Basic net income (loss) per share of Class \\ A, B and C common stock (in dollars per \\ share) \end{tabular} & $(0.13) \\ \hline \begin{tabular}{l} Diluted net income (loss) per share of \\ Class A, B and C common stock (in \\ dollars per share) \end{tabular} & $(0.13) \\ \hline \multicolumn{2}{|l|}{\begin{tabular}{l} Weighted average common shares \\ outstanding Class A, B and C common \\ stock \end{tabular}} \\ \hline Basic (in shares) & 471,425 \\ \hline Diluted (in shares) & 471,425 \\ \hline \end{tabular}