Question: Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. (Do not round intermediate calculations. Round your

Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Income Statement: Current Year
Revenue 5,333.00
Cost of Goods Sold 2,133.20
Gross Margin 3,199.80
SG&A 516.00
EBITDA 2,683.80
Depreciation Expense 515.00
EBIT 2,168.80
Interest Expense 159.15
EBT 2,010
Taxes 703.38
Net Income 1,306.27
Dividends 410
Addition to Retained Earnings 896.27

Balance Sheet:

Assets Prior Year Current Year
Cash 800 ????
Accounts Receivables 400 437.00
Inventory 300 333.00
Total Current Assets 1,500 ????
Net Fixed Assets 5,000 5,295.00
Total Asset 6,500 ????

Liabilities and Equity Prior Year Current Year
Accounts Payable 300 326.00
Notes Payable 1,000 864.00
Total Current Liabilities 1,300 1,190.00
Long-Term Debt 2,000 2,319.00
Total Liabilities 3,300 ????
Common Stock and Paid-in Capital 2,200 2,200
Retained Earnings 1,000 1,896.27
Total Equity 3,200 ????
Total Liabilities & Equity 6,500 ????

Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for the current year.

What is Wright's Change in Working Capital
What is Wright's Cash Flow from Operations
What is Wright's Cash Flow from Investments
What is Wright's Provide by Financing Actives
What is Wright's Net change in cash
What is Wright's Ending Cash Balance

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!