Question: Create an Income Statement, Balance Sheet Using the table below create SinCo's Income Statement and Balance Sheet for the Prior Year and Current Year, and
Create an Income Statement, Balance Sheet
Using the table below create SinCo's Income Statement and Balance Sheet for the Prior Year and Current Year, and then answer the questions that are below. (Do not round intermediate calculations. Round your answer to 2 decimal places.)
| Prior Year | Current Year | |
|---|---|---|
| Revenue | $4,000 | 5148 |
| Cost of Good Sold | 1,600 | 2,214 |
| Depreciation | 500 | 527 |
| Inventory | 300 | 337 |
| SG&A | 500 | 559 |
| Interest Expenses | 150 | 186 |
| Common Stock and Paid-in Capital | 2,200 | 2,200 |
| Federal and State Taxes (35% of EBT) | 400 | |
| Accounts Payable | 300 | 324 |
| Accounts Receivable | 400 | 418 |
| Net Fixed Assets | 5,000 | 5334 |
| Retained Earnings (Balance Sheet) | 1,000 | |
| Long-Term Debt | 2,000 | 2644 |
| Notes Payable | 1,000 | 1067 |
| Dividends Paid | 410 | 410 |
| Cash | 800 |
Income Statement Questions:
| What is SinCo's EBITDA for the current year? | |
| What is SinCo's EBIT for the current year? | |
| What is SinCo's Net Income for the current year? |
Balance Sheet Questions:
| What is SinCo's current year's Retained Earnings | |
| What is the current year's Total Liabilities and Shareholders Equity | |
| What is SinCo's current year's Total Assets | |
| What is SinCo's current year's Cash Balance | |
| What is SinCo's current year's Total Current Assets |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
