Question: Create an income statement based on the following information. The unadjusted trial balance of PS Music as of July 31, 2016, along with the adjustment
Create an income statement based on the following information.
The unadjusted trial balance of PS Music as of July 31, 2016, along with the adjustment data for the two months ended July 31, 2016, are shown in Chapter 3. Based upon the adjustment data, the following adjusted trial balance was prepared:
PS Music
ADJUSTED TRIAL BALANCE
July 31, 2016
| ACCOUNT TITLE | DEBIT | CREDIT | |
|---|---|---|---|
| 1 | Cash | 9,945.00 |
|
| 2 | Accounts Receivable | 4,150.00 |
|
| 3 | Supplies | 275.00 |
|
| 4 | Prepaid Insurance | 2,475.00 |
|
| 5 | Office Equipment | 7,500.00 |
|
| 6 | Accumulated Depreciation-Office Equipment |
| 50.00 |
| 7 | Accounts Payable |
| 8,350.00 |
| 8 | Wages Payable |
| 140.00 |
| 9 | Unearned Revenue |
| 3,600.00 |
| 10 | Peyton Smith, Capital |
| 9,000.00 |
| 11 | Peyton Smith, Drawing | 1,750.00 |
|
| 12 | Income Summary |
|
|
| 13 | Fees Earned |
| 21,200.00 |
| 14 | Wages Expense | 2,940.00 |
|
| 15 | Office Rent Expense | 2,550.00 |
|
| 16 | Equipment Rent Expense | 1,375.00 |
|
| 17 | Utilities Expense | 1,215.00 |
|
| 18 | Music Expense | 3,610.00 |
|
| 19 | Advertising Expense | 1,500.00 |
|
| 20 | Supplies Expense | 925.00 |
|
| 21 | Insurance Expense | 225.00 |
|
| 22 | Depreciation Expense | 50.00 |
|
| 23 | Miscellaneous Expense | 1,855.00 |
|
| 24 | Totals | 42,340.00 | 42,340.00 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
