Create pro forma statement for the next 10 years.

Consolidated Statements of Operations (unaudited) (in thousands, except per share data) Twelve Mo nths EndedIwelve Months Ended Twelve Months End December 31, 2016 December 31, 2017 December 31, 2018 Revenues FALSE Cost of revenues Marketing Technology and development General and administrative $8,830,669 6,257,462 1,097,519 780,232 315,663 379,793 8,033,000 1,436,281 953,710 431,043 838,679 $15,794,341 9,967,538 2,369,469 1,221,814 630,294 1,605,226 Operating income Other income (expense): (150,114) 30,828 260,507 73,829 (238,204) (115,154) 485,321 73,608 (420,493) 41,725 1,226,458 15,216 1,211,242 Interest expense Interest and other income (expense) Income before income taxes Provision for (benefit from) income taxes Net income Earnings per share: 558,929$ Basic Diluted .44 $ 43 $ 1.29 $ 1.25 $ 2.78 2.68 Weighted-average common shares outstanding: Basic Diluted 428,822 438,652 431,885 446,814 435,374 451,244