Current Attempt in Progress

Bramble Company is preparing its master budget for $2025.$ Relevant data pertaining to its sales, production, and direct materials budgets are as follows.

Sales. Sales for the year are expected to total $960,000$ units. Quarterly sales are $22\%,27\%,27\%,$ and $24\%,$ respectively. The unit selling price is expected to be $$42$ for the first three quarters and $$45$ beginning in the fourth quarter. Sales in the first quarter of $2026$ are expected to be $15\%$ higher than the budgeted sales for the first quarter of $2025.$

Production. Management desires to maintain the ending finished goods inventories at $25\%$ of the next quarter's budgeted sales volume.

Direct materials. Each unit requires pounds of raw materials at a cost of $$12$ per pound. Management desires to maintain raw materials inventories at $10\%$ of the next quarter's production requirements. Assume the production requirements for first quarter of $2026$ are $432,000$ pounds.

Prepare the sales, production, and direct materials budgets by quarters for $2025.$

BRAMBLE COMPANY Sales Budget