Question: Current Attempt in Progress Pharoah Landscaping Inc. is preparing its budget for the first quarter of 2 0 2 2 . The next step is

Current Attempt in Progress Pharoah Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step is to prepare a cash receipts schedule and a cash payments schedule. The following information has been collected: 1. Clients usually pay 50% of their fee in the month when the service is provided, 40% the next month, and 10% in the second month after receiving the service. 2. Actual service revenues for 2021 and expected service revenues for 2022 are as follows: November 2021, $91,000; December 2021,\$72,000; January 2022,\$111,000; February 2022,\$119,000; and March 2022,\$131,000.3. The company pays for purchases of landscaping supplies (direct materials)60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021,\$15,000; January 2022,$14,000; February 2022,\$16,000; and March 2022,\$20,000. determine the following balances at march 31,2022. accounts receivable ?, accounts pauable ?
ChatGPT
To determine the balances of accounts receivable and accounts payable as of March 31,2022, we need to follow the information provided and calculate the cash receipts and cash payments for each month. Let's break down the calculations step by step.
Calculate Cash Receipts:
Clients usually pay 50% of their fee in the month when the service is provided, 40% the next month, and 10% in the second month after receiving the service.
We have the expected service revenues for 2022:
January 2022: $111,000
February 2022: $119,000
March 2022: $131,000
For January 2022, the cash receipts will be 50% of $111,000, which is $55,500. For February, it will be 40% of $111,000, which is $44,400. For March, it will be 10% of $111,000, which is $11,100.
Calculate Cash Payments:
The company pays for purchases of landscaping supplies (direct materials)60% in the month of purchase and 40% the following month.
We have the expected purchases for 2022:
January 2022: $14,000
February 2022: $16,000
March 2022: $20,000
For January 2022, the cash payments will be 60% of $14,000, whulate the balances of accounts receivable and accounts

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!