Current Attempt In Progress

Presented below is an amortizatlon schedule related to Concord Company's $5-$year, $$130,000$ bond w$/$th a $7\%$ Interest rate and a $4\%$ yleld, purchased on December $31,2023,$ for $$147,363.$

$\backslash$table$[[$Date$,\backslash$table$[[$Cash$],[$Recelved$]],\backslash$table$[[$Interest$],[$Revenue$]],\backslash$table$[[$Bond Premlum$],[$Amortizatlon$]],\backslash$table$[[$Carrylng Amount$],[$of Bonds$]]],[\frac{12}{31}\frac{?}{23},,,,],[\frac{12}{31}\frac{?}{24},$$$9,100,$$$5,895,$$$3,205,144,158],[\frac{12}{31}\frac{?}{25},9,100,5,766,3,334,140,824],[\frac{12}{31}\frac{?}{26},9,100,5,633,3,467,137,357],[\frac{12}{31}\frac{?}{27},9,100,5,494,3,606,133,751],[\frac{12}{31}\frac{?}{28},9,100,5,349,3,751,130,000]]$

The following schedule presents a comparlson of the amortized cost and falr value of the bonds at year$-$end.

$\backslash$table$[[,\frac{12}{31}\frac{?}{24},\frac{12}{31}\frac{?}{25},\frac{12}{31}\frac{?}{26},\frac{12}{31}\frac{?}{27},\frac{12}{31}\frac{?}{28}$