Question: Current Attempt in Progress Waterway Landscaping inc is preparing its budget for the first quarter of 2022. The next step is to prepare a cash
Current Attempt in Progress Waterway Landscaping inc is preparing its budget for the first quarter of 2022. The next step is to prepare a cash receipts schedule and a cash payments schedule. The following information has been collected: 1. Clients usually pay 50% of their fee in the month when the service is provided, 40% the next month, and 10% in the second monthafter receiving the service. 2. Actual service revenues for 2021 and expected service revenues for 2022 are as follows: November 2021, $89,000; December 2021, $69,000; January 2022, \$113,000; February 2022, $118,000; and March 2022, $128,000. 3. The company pays for purchases of landscaping supplies (direct materials) 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, 14,000 ; January 2022, \$14,000; February 2022, \$14,000; and March 202.2, \$19,000. Prepare the following schedules for each month in the first quarter of 2022 and for the quarter in total
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
