Customer loans Bank income statement data points Assets A. Overnight position Credits Questions - Your cells MUST show the formulas Answer Ove might 17,500.00 Interest income or expense 1,250.00 1. Construct Bank Zenith's P&L first Next, calculate and report ($) Marketable securities 340,245.00 B. Securities business 8.3 1.1. Netfees & commissions income Investment book 252,679.00 Interest income on investment portfoli 7,580.37 8.3 1.2. Bank revenues Trading 87,566.00 Interest income on trading portfolio 975.00 3.3 1.3. Earnings before taxes Customer loans 897,370.00 Trading gains 784.00 8.3 1.4. Net income Enterprise 567,600.00 Operating expense (340.25) Consumer 329,770.00 Risk cost Equity participations 47,880.00 C. Enterprise loan assets FinTech payments 34,980.00 Interest income 28,380.00 Noncore 12,900.00 Net fees & commissions income 17,028.00 Branch network and IT 58,900.00 Operating expense (11, 352.00) Assets Total 1,361,895.00 Risk cost (1,986.60) Liabilities and equity D. Consumer loan assets Interest bearing liabilities Interest income 23,083.90 Overnight 16,500.00 Noninterest income 11,541.95 Bonds issued 97,890.00 Operating expense (9,893.10) Syndicated loans 327,777.00 Risk cost (1, 483.97) Customer deposits 749,234.00 E. Breakdown of interest expense Other liabilities 53,199.00 Bonds issued (1,231.00) Shareholders Equity 117,295.00 Syndicated loans (5,692.00) Liabilities and equity total 1,361,895.00 Deposits (1,354.00 F. Equity participations FinTech income or cost Noncore dividend income 1,575.00 Operating expense Risk cost G. Tax rates Corporate income tax 20% Taxes on gains and dividends 15%