Question: D . Prepare a statement of cash flow on both direct and indirect method 2 0 2 3 2 0 2 2 Change Assets: Cash

 D. Prepare a statement of cash flow on both direct and
D. Prepare a statement of cash flow on both direct and indirect method
20232022 Change
Assets:
Cash 200,000120,00080,000
Accounts receivable, net 87,00065,00022,000
Inventory 65,00050,00015,000
Prepaid expenses 22,00020,0002,000
Property, plant & equipment 700,000500,000200,000
Accumulated depreciation -100,000-60,000-40,000
Total Assets 974,000695,000
Liabilities & Equity
Accounts payable 47,00025,00022,000
Accrued liabilities 36,00020,00016,000
Taxes payable 15,0005,00010,000
Long-term Notes Payable 110,00050,00060,000
Common stock 100,000100,0000
Additional paid in capital 260,000260,0000
Paid in capital- stock options 25,000025,000
Retained earnings 381,000235,000146,000
Total liabilities and equity 974,000695,000
Sales 1,200,000
Cost of goods sold 650,000
Gross profit 550,000
Operating expenses 180,000
Pre-tax income 370,000
Income taxes 74,000
Net income 296,000
a. Stock option expense of $25,000 was recognized in 2023
b. Equipment of $200,000 was purchased using $60,000 note payable and cash
indirect method 20232022 Change Assets: Cash 200,000120,00080,000 Accounts receivable, net 87,00065,00022,000 Inventory

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!