Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too.

Barry Computer Company:
Balance Sheet as of December 31, 2018 (In Thousands)
Cash	$34,650		Accounts payable	$117,810
Receivables	194,040		Other current liabilities	90,090
Inventories	187,110		Notes payable to bank	69,300
Total current assets	$415,800		Total current liabilities	$277,200
			Long-term debt	$138,600
Net fixed assets	277,200		Common equity (27,720 shares)	277,200
Total assets	$693,000		Total liabilities and equity	$693,000

Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands)
Sales			$1,050,000
Cost of goods sold
Materials	$462,000
Labor	294,000
Heat, light, and power	52,500
Indirect labor	63,000
Depreciation	31,500		903,000

Gross profit	$	147,000
Selling expenses		105,000
General and administrative expenses	$	10,500
Earnings before interest and taxes (EBIT)	$	31,500
Interest expense		13,860
Earnings before taxes (EBT)	$	17,640
Federal and state income taxes (40%)		7,056
Net income	$	10,584
Earnings per share	$	0.38182
Price per share on December 31, 2018	$	11.00

(A.) Calculate the indicated ratios for Barry. Round your answers to two decimal places.

Ratio	Barry	Industry Average
Current	___x	1.45x
Quick	___x	0.79x
Days sales outstandinga	___days	32.12 days
Inventory turnover	___x	5.78x
Total assets turnover	___x	1.77x
Profit margin	___%	0.96%
ROA	___%	1.70%
ROE	___ %	4.06%
ROIC	___%	7.80%
TIE	___x	2.32x
Debt/Total capital	___ %	43.76%
M/B	___%	4.10%
P/E	___%	31.36%
EV/EBITDA	___ %	10.08%

^aCalculation is based on a 365-day year. (B.) Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places.

	FIRM	INDUSTRY
Profit margin	___%	0.96%
Total assets turnover	___x	1.77x
Equity multiplier	___ x	___x