Question: Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par so the market value of its debt equals

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par so the market value of its debt equals its book value. Since dollars are in thousands, the number of shares is shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2021 (in thousands) Cash $ 106,920 Accounts payable $ 165,240 Receivables 359,640 Other current liabilities 77,760 Inventories 252,720 Notes payable to bank 77,760 Total current assets $ 719,280 Total current liabilities $ 320,760 Long-term debt 243.000 Net fixed assets 252,720 Common equity (40,824 shares) 408,240 Total assets $972,000 Total liabilities and equity $972,000 Barry Computer Company: Income Statement for Year Ended December 31, 2021 (in thousands) Sales $1,350,000 Cost of goods sold Materials 553,500 Labor 378,000 Heat, light, and power 81.000 Indirect labor 109,000 1,120,500 Gross profit $ 229,500 Selling expenses 81,000 General and administrative expenses 40,500 Depreciation 54,000 Earnings before interest and taxes (EBIT) $ 54,000 Interest expense 24,300 Earnings before taxes (EET) $ 29,700 Federal and state income taxes (25%) 7,425 Net Income $ 22,275 Earnings per share $ 0.5456 Price per share on December 31, 2021 $ 11.00 a. Calculate the indicated ratios for Barry. Do not round Intermediate calculations. Round your answers to two decimal placer Ratio Barry Industry Average 2.19 Quick 1.50 Days sales outstanding 45 days Inventory turnover 5.60 Total assets turnover 1.65 Profit margin 1.54 ROA 2.55 ROE 6.06% ROIC 7.70% TIE 2.15 Current 44.90 Debt/Total capital M/B P/E EV/EBITDA 4.10 22.76 9.00 "Calculation is based on a 365 day year. b. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places FIRM INDUSTRY Profit margin 96 1.54% Total assets turnover 1.65 Equity multiplier os
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
