Data for Just White Shirts is shown below. Please create the following:

1. A cash collection schedule for accounts receivables
2. A cash disbursement schedule for accounts payables
3. A cash budget

Cash Budget Data: Cash collection experience: $700,000 450,000 650,000 $600,000 Month Disbursements for Purchases Experince 50% 47% $140,000 220,000 250,000 $256,000 $225,000 Other data: $1,400,000$200,000$100,000$95,000$125,000$140,000$65,000$100,000 Cash Budget Data: Cash collection experience: $700,000 450,000 650,000 $600,000 Month Disbursements for Purchases Experince 50% 47% $140,000 220,000 250,000 $256,000 $225,000 Other data: $1,400,000$200,000$100,000$95,000$125,000$140,000$65,000$100,000