Data Table for 'MODEL Manufacturing Strategy' Sheet Capacity Expansion Discount Rate 150 12% Capacity Expansion 100 150 300 Discount Rate 75,072 8%) 10% 12% 14% Data Table for 'MODEL Product Introduction' Sheet Months to Advertise Monthly Growth All 1.0% Months to Advertise All Exclude Dec #NUM! Monthly Growth 1.0% 1.5% Data Table for 'MODEL Manufacturing Strategy' Sheet Capacity Expansion Discount Rate 150 12% Capacity Expansion 100 150 300 Discount Rate 75,072 8%) 10% 12% 14% Data Table for 'MODEL Product Introduction' Sheet Months to Advertise Monthly Growth All 1.0% Months to Advertise All Exclude Dec #NUM! Monthly Growth 1.0% 1.5%