David Ski Company had the following statements prepared as of December 31, 2020: Prepare a statement of
Fantastic news! We've Found the answer you've been seeking!
Question:
David Ski Company had the following statements prepared as of December 31, 2020:
Prepare a statement of cash flows using the indirect method.
David Ski Company | ||
Comparative Balance Sheet | ||
As of December 31 | ||
2020 | 2019 | |
Cash | 2,500 | 4,000 |
Account receivable | 103,000 | 97,000 |
Short-term investment (Available-for-sale) | 96,000 | 121,000 |
Inventories | 91,000 | 54,000 |
Prepaid insurance | 4,000 | 6,000 |
Ski equipment | 89,000 | 43,000 |
Accumulated depr.-equipment | (23,500) | (18,000) |
Trademarks | 79,000 | 83,000 |
Total asets | 441,000 | 390,000 |
Account payable | 92,200 | 75,000 |
income taxes payable | 21,800 | 15,700 |
Wages payable | 4,000 | 9,000 |
Short-term loans payable to bank | 23,500 | 0 |
Long-term loans payable | 75,000 | 125,000 |
Common stock, $1 par | 100,000 | 100,000 |
Additional paid-in capital | 20,000 | 20,000 |
Retained earnings | 104,500 | 45,300 |
Total liabilities&equity | 441,000 | 390,000 |
David Ski Company | ||
Income Statement | ||
For the Year Ending December 31, 2020 | ||
Sales | 540,200 | |
Cost of goods sold | 302,000 | |
gross margin | 238,200 | |
Operating expenses | 94,000 | |
operating income | 144,200 | |
Interest expense | 20,500 | |
Loss on sale of equipment | 4,000 | 24,500 |
Income before income tax | 119,700 | |
Income tax expense | 40,500 | |
Net income | 79,200 | |
Additional information:
- Depreciation expenses and amortization expenses are included in operating expenses.
- Equipment that had a cost of $25,000 and was 20% depreciated was sold during 2020.
- Dividends in the amount of $20,000 were declared and paid during 2020.
Related Book For
Posted Date: