Davies Ltd has seen its profit drop considerably over the past few days due to a challenging
Question:
Davies Ltd has seen its profit drop considerably over the past few days due to a challenging business environment. In a bid to improve its bottom-line, the company’s senior management wants to motivate its staff to increase its sales. On 1 January 20x1, Davies granted 50,000 Share Appreciation Rights (SARs) to its twelve key account managers.
Under the SAR plan, each account manager is entitled to a cash payment that is equal to the increase in share price over the exercise price of $21 at the settlement date. The SARs would vest conditionally upon the account managers working for the company until 31 December 20x4. The
SARs expire after five years and will be forfeited if the account manager leaves the company during the service period. On grant date, Davies expects ten of the account managers to remain with the company on 31 December 20x4.
Actual and forecast staff movement with regards to the account managers for the next four financial years ended 31 December are as follows:
20x1
Two account managers left the company and Davies estimates that one more manager will resign before 31 December 20x4.
20x2
Business prospects for Davies worsened and three account managers left the company during the year. The company revises its estimate and feels that only 5 account managers will remain with Davies by the end of financial year 20x4.
20x3
Another account manager resigned and the company expects two more managers to leave within the service period.
20x4
All of the remaining account managers as at the end of 20x3 stayed with the company and a third of them exercised all the SARs granted to them as at 31 December 20x4. The share prices and fair value of SARs over the service period are as follows:
Date Share price ($) Fair value of SAR ($)
31 December 20x1 31 14
31 December 20x2 36 18
31 December 20x3 42 25
31 December 20x4 37 20
On 31 December 20x5, the remaining account managers exercised their SARs when Davies's share price was $44.
Required:
(a) Applying SFRS(I) 2 Share-Based Payments, prepare the relevant journal entries for the financial years 20x1 to 20x5 with respect to Revival’s Share Appreciation Rights (SAR) plan. Narrations are not required.
(b) On 1 January 20x6, Davies decided to enhance staff productivity by granting its 500 employees the right to choose either a cash payment equivalent to the value of 10,000 shares in the company or 54,000 share options with an exercise price of $45. The grant is conditional upon the completion of three years’ service by the employees. The market price of Davies shares on 1 January 20x6 was $45, with subsequent share prices on the relevant dates as follows:
Date Share price ($)
31 December 20x6 48
31 December 20x7 54
31 December 20x8 56
The fair value of the share options on the grant date was valued at $14 using the Black- Scholes pricing model. All eligible employees remained in Davies during the vesting period and as of the vesting date of 31 December 20x8.
Based on the information above, prepare the relevant journal entries for the years ended 31 December 20x6, 20x7, and 20x8. Assume that employees will select the alternative most beneficial to them upon settlement on the vesting date.
(c) Although Davies's managing director acknowledged the value of share-based payments in motivating its employees, he lamented their high costs and negative impact on the company’s bottom line. He suggested that the costs be reduced during the vesting period by reducing the total fair value of the share-based arrangement. If possible, the managing director was of the opinion that Davies should cancel the share-based arrangements to avoid recognizing any expenses in its financial statements. Comment on the managing director’s comments with reference to SFRS(I) 2 Share-based Payment.
International Economics Theory and Policy
ISBN: 978-0273754206
9th Edition
Authors: Paul R. Krugman, Maurice Obstfeld, Marc J. Melitz