Question: Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $ 92,069 $ 72,634 Accounts receivables, net 55,947 75,492 Inventories
|
| Dec. 31, Year 2 | Dec. 31, Year 1 |
| ASSETS |
|
|
| Current assets: |
|
|
| Cash and cash equivalents | $ 92,069 | $ 72,634 |
| Accounts receivables, net | 55,947 | 75,492 |
| Inventories | 50,784 | 53,129 |
| Prepaid expenses | 12,112 | 13,057 |
| Total current assets | 210,912 | 214,312 |
| Equipment | 145,444 | 134,312 |
| Less: Accumulated depreciation | (50,515) | (36,689) |
| Total assets | $305,841 | $311,935 |
|
|
|
|
| LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
| Current liabilities: |
|
|
| Accounts payable | $ 25,466 | $ 34,879 |
| Accrued liabilities | 40,574 | 40,722 |
| Total current liabilities | 66,040 | 75,601 |
| Long-term debt | 10,422 | 10,206 |
| Stockholders equity: |
|
|
| Contributed capital | 1,662 | 1,284 |
| Retained earnings | 227,717 | 224,844 |
| Total stockholders equity | 229,379 | 226,128 |
| Total liabilities and stockholders equity | $305,841 | $311,935 |
|
|
|
|
Consolidated Statement of Income
(in thousands)
|
| Year 2 |
| Net sales | $130,896 |
| Cost of sales | 74,040 |
| Gross profit | 56,856 |
| Operating expenses: |
|
| Selling, general & administrative expenses | 33,211 |
| Depreciation expense | 13,826 |
| Total operating expenses | 47,037 |
| Operating income | 9,819 |
| Interest income | 239 |
| Income before income taxes | 10,058 |
| Income tax expense | 3,621 |
| Net income | $ 6,437 |
|
|
|
The Group, Inc. did not sell any equipment or repay any borrowings during the year ended December 31, Year 2. The company declared and paid dividends in the amount of $3,564 during the year ended December 31, Year 2.
Questions
- Using the information provided above, compute the net cash flow provided by (used in) operating, investing and financing activities using the indirect method.
- Prepare a cash flow statement for the year ended December 31, Year 2.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
