December 31, 2010 is t-0. Sales = $4,000; Dep =$480; NOPAT = $600. December 31, 2011...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
December 31, 2010 is t-0. Sales = $4,000; Dep =$480; NOPAT = $600. December 31, 2011 2012 2014 30% 20% 5% 80 0 Growth rate (g) ADEP 90 Changes in Dep afterwards are all zero. @=2%; c=1.2; f =50% Required: 2013 10% 90 a. 12 marks Forecast FCF for the 4 years 2011, 2012, 2013 and 2014. b. 8 marks 2014 (t = 4) is the beginning of the perpetuity period. The growth rate in perpetuity is g = 2.5%. and WACC = 12.5% Calculate V at t=0 using the FCF/DCF method. December 31, 2010 is t-0. Sales = $4,000; Dep =$480; NOPAT = $600. December 31, 2011 2012 2014 30% 20% 5% 80 0 Growth rate (g) ADEP 90 Changes in Dep afterwards are all zero. @=2%; c=1.2; f =50% Required: 2013 10% 90 a. 12 marks Forecast FCF for the 4 years 2011, 2012, 2013 and 2014. b. 8 marks 2014 (t = 4) is the beginning of the perpetuity period. The growth rate in perpetuity is g = 2.5%. and WACC = 12.5% Calculate V at t=0 using the FCF/DCF method.
Expert Answer:
Answer rating: 100% (QA)
TC Fixed cost V sales TC 20000 075 sales Explanation Variable cost to sales ratio Change in total cost Change in sales 132500 110000 150000 120000 22500 30000 075 Therefore v 075 For the year A total ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Period Average annual rate of inflation 3 months 5 2 years 6 5 years 8 10 years 85 20 years 9 a If the real rate of interest is currently 25 find the nominal rate of interest on each of the following...
-
4 cubed + 10 X 20 + 8 squared 23
-
Calculate Paasche price indexes for 2012 and 2013 using the following data and 2005 as the baseyear. 2012 2013 2005 Price Price Quantity Price Quantity $28.11 13.25 2.35 Item $22.50 10.90 1.85 $27.80...
-
The gun 25kV In a television tube, a beam of electrons from 0.22mm de ofonmeter; they arrive5.6 x 104 electrons per second. Calculate the magnetic fieldIt isproduced by the beam at a point1.5mm from...
-
The Energy Information Administration reported that the mean retail price per gallon of regular grade gasoline was $3.43 (Energy Information Administration, July 2012). Suppose that the standard...
-
Iron can react with chlorine gas to give two different compounds, FeCl 2 and FeCl 3 . If 0.558 g of metallic iron reacts with chlorine gas to yield 1.621 g of iron chloride, which iron compound is...
-
The thermal efficiency of gas turbine as compared to diesel engine is (a) higher (b) lower (c) same (d) unpredictable.
-
A student wants to have $30,000 at graduation 4 years from now to buy a new car. His grandfather gave him $10,000 as a high school graduation present. How much must the student speech year if he...
-
Let r(t) = (3t2, sin(t) - tcos(t), cos(t) + tsin(t)), t > 0. (a) Find the vectors unit tangent vector T and unit normal vector N. (b) Find the curvature. (c) Find the binormal vector B. (b) Find the...
-
Lexington Corporation acquired all of the outstanding common stock of Chalfont, Inc., on January 1, 2016. Lexington gave shares of its no par common stock with a market value of $504 million in...
-
Hubrey Home Inc is considering a new threeyear expansion project that requires an initial fixed asset investment of $3.9 million The fixed asset falls into Class 10 for tax purposes (CCA rate of 30...
-
Compare and contrast the social structure of Latin America with that of Africa.
-
Discuss the differences between Neandertals and modern Homo sapiens.
-
As an anthropologist on a starship in the twenty-first century, you are a specialist in first contact situations. Briefly describe your goals and methods.
-
Describe the methodology used to derive the formulas for estimating \(u\) and \(d\).
-
Explain what arbitrageurs would do if the price of an American S\&P 500 futures call with an exercise price of 2,100 were priced at 45 when the underlying futures price was trading at 2,150. What...
-
For the SCARA type manipulator shown in Fig. 2, a. assign coordinate frames based on Danavit-Hartenberg (D-H) representation; b. fill out the parameters table; c. write all the A matrices; d. write...
-
The process of collaborative goal setting by a manager and subordinate, the extent to which goals are accomplished is a major factor in evaluating and rewarding the subordinate's performance. It is...
-
Why do economists who believe people form rational expectations have little faith that announced changes in monetary policy will have substantial effects on real output?
-
Answer the following questions about real GDP per capita: a. If Country A had 4 times the initial level of real GDP per capita of Country B and it was growing at 1.4 percent a year, while real GDP...
-
Multiple Choice Questions: 1. Investing in health care can a. Improve worker productivity. b. Reduce the number of missed workdays. c. Extend peoples working lives. d. Shift a societys production...
-
Give three reasons why the ICP accelerometer is the chosen transducer for vibration analysis.
-
More and more Japanese companies are moving in on what once was an exclusive U.S. preserve: making and selling the complex equipment that makes semiconductors. World sales are between \($3\) billion...
-
What can be used for a velocity output without the negative aspects of a seismic transducer?
Study smarter with the SolutionInn App