Deon and Keyshia Wallace have been married for two years. They have been trying to save...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Deon and Keyshia Wallace have been married for two years. They have been trying to save but feel that there is never anything leftover after expenses. Keyshia is taking a night course on personal finance, and she suggested that they prepare a cash-flow statement for the year ended December 31, 2016. Use the worksheet that Deon and Keyshia provided plus the additional information to fill in the missing amounts on the Wallace's cash-flow statement for the year ended December 31, 2016. (Note: Round percentages to one decimal place, and dollar amounts to the nearest whole dollar. If your answer is negative, use a minus sign.) Deon and Keyshia put together the following worksheet. Cash received & income taxes: Deon's salary Keyshia's salary Deon's bonus IBM dividend Savings interest Income taxes: Deon Keyshia $27,500 26,125 4,125 17 14 4,950 4,703 Cash payments: Rent School Loan Train pass (year) Car loan payment Auto insurance (year) Central Maine Power T-Mobile $1,382 218 900 315 435 290 138 Here is some additional information: • For income items, they know yearly amounts. For some expenses, they know the annual amount (for example, Keyshia's annual commuter-train pass). They listed those amounts and noted them as such. • Unfortunately, for other expenses, they provided the payment they made last month, stating that the amount doesn't change much from month to month. • Based on their employer-provided health insurance, they incur a copay of $30 per visit. They estimated that they saw the doctor (combined) 6 times during the year. • Deon estimated that he spends about $60 a week on gas and maintenance for their two cars, and he takes out $100 for spending money every week. • Keyshia estimated that she spends about $100 a week on groceries and $200 a month on clothing. She never has cash and uses her credit cards for everything. • They went on a Norwegian Cruise that cost $1,750; they took an additional $500 for spending. That was their only vacation. Name: Deon and Keyshia Wallace Date: For the year ended December 31, 2016 INCOME Deon's salary Keyshia's salary Deon's bonus Interest and dividends Total Income EXPENDITURES Fixed Expenses Rent expense Deon's income taxes Keyshia's income taxes Automobile loan payment Education loan Phone Transportation Automobile insurance and registration Total fixed expenses Cash-Flow Statement $ $ Dollars 27,500 26,125 4,125 4,950 4,703 900 435 Variable Expenses Food Utilities Gasoline and maintenance Vacations Clothing Miscellaneous (Deon's withdrawals) Medical expenses Total variable expenses Total Expenses SURPLUS (DEFICIT) $ $ S $5,200 2,250 5,200 180 Based on this cash-flow statement, Deon and Keyshia have a cash flows in and out, their bank balance should have by for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. Total Expenses SURPLUS (DEFICIT) $ 409 $ deficit surplus Based on this cash-flow statement, Deon and Keyshia have a cash flows in and out, their bank balance should have by for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. SURPLUS (DEFICIT) Based on this cash-flow statement, Deon and Key flows in and out, their bank balance should have decreased increased cash by for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. Miscellaneous (Deon's withdrawals) Medical expenses Total variable expenses Total Expenses SURPLUS (DEFICIT) OF $ 5,200 180 Based on this cash-flow statement, Deon and Keyshia have a cash flows in and out, their bank balance should have by $57,781 $31 327 $1,750 for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. Deon and Keyshia Wallace have been married for two years. They have been trying to save but feel that there is never anything leftover after expenses. Keyshia is taking a night course on personal finance, and she suggested that they prepare a cash-flow statement for the year ended December 31, 2016. Use the worksheet that Deon and Keyshia provided plus the additional information to fill in the missing amounts on the Wallace's cash-flow statement for the year ended December 31, 2016. (Note: Round percentages to one decimal place, and dollar amounts to the nearest whole dollar. If your answer is negative, use a minus sign.) Deon and Keyshia put together the following worksheet. Cash received & income taxes: Deon's salary Keyshia's salary Deon's bonus IBM dividend Savings interest Income taxes: Deon Keyshia $27,500 26,125 4,125 17 14 4,950 4,703 Cash payments: Rent School Loan Train pass (year) Car loan payment Auto insurance (year) Central Maine Power T-Mobile $1,382 218 900 315 435 290 138 Here is some additional information: • For income items, they know yearly amounts. For some expenses, they know the annual amount (for example, Keyshia's annual commuter-train pass). They listed those amounts and noted them as such. • Unfortunately, for other expenses, they provided the payment they made last month, stating that the amount doesn't change much from month to month. • Based on their employer-provided health insurance, they incur a copay of $30 per visit. They estimated that they saw the doctor (combined) 6 times during the year. • Deon estimated that he spends about $60 a week on gas and maintenance for their two cars, and he takes out $100 for spending money every week. • Keyshia estimated that she spends about $100 a week on groceries and $200 a month on clothing. She never has cash and uses her credit cards for everything. • They went on a Norwegian Cruise that cost $1,750; they took an additional $500 for spending. That was their only vacation. Name: Deon and Keyshia Wallace Date: For the year ended December 31, 2016 INCOME Deon's salary Keyshia's salary Deon's bonus Interest and dividends Total Income EXPENDITURES Fixed Expenses Rent expense Deon's income taxes Keyshia's income taxes Automobile loan payment Education loan Phone Transportation Automobile insurance and registration Total fixed expenses Cash-Flow Statement $ $ Dollars 27,500 26,125 4,125 4,950 4,703 900 435 Variable Expenses Food Utilities Gasoline and maintenance Vacations Clothing Miscellaneous (Deon's withdrawals) Medical expenses Total variable expenses Total Expenses SURPLUS (DEFICIT) $ $ S $5,200 2,250 5,200 180 Based on this cash-flow statement, Deon and Keyshia have a cash flows in and out, their bank balance should have by for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. Total Expenses SURPLUS (DEFICIT) $ 409 $ deficit surplus Based on this cash-flow statement, Deon and Keyshia have a cash flows in and out, their bank balance should have by for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. SURPLUS (DEFICIT) Based on this cash-flow statement, Deon and Key flows in and out, their bank balance should have decreased increased cash by for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016. Miscellaneous (Deon's withdrawals) Medical expenses Total variable expenses Total Expenses SURPLUS (DEFICIT) OF $ 5,200 180 Based on this cash-flow statement, Deon and Keyshia have a cash flows in and out, their bank balance should have by $57,781 $31 327 $1,750 for the year. This means that if they accounted for all of their cash from December 31, 2015 to December 31, 2016.
Expert Answer:
Related Book For
Personal Financial Planning
ISBN: 9780357438480
15th Edition
Authors: Randy Billingsley, Lawrence J. Gitman, Michael D. Joehnk
Posted Date:
Students also viewed these accounting questions
-
In its consolidated cash flow statement for the year ended December 31, 20X2, Lamb Corporation reported operating cash inflows of $284,000, financing cash outflows of $230,000, $80,000 for investing...
-
The income statement for the year ended December 31, 2007, for Mayr Melnhof Karton, an Austrian paper and packaging manufacturer, appears in Exhibit 1.11 Mayr Melnhof reports all amounts in thousands...
-
In preparing its cash flow statement for the year ended Dec.31, 2011, Doe Co. gathered the following data: gain on sale of land $12,500; Proceeds from sale of land $21,000; Purchase of Jane Inc....
-
6 Question 9 of 11 View Policies Cash Receivables Inventories Current Attempt in Progress On January 1, 2024, Novak Company acquired all the assets and assumed all the liabilities of Crane Company...
-
Explain the purpose of the Public Company Board.
-
At the Fermi National Accelerator Laboratory (Fermilab) in Illinois, protons are accelerated around a ring 2 km in radius to speeds that approach that of light. The energy for this is stored in...
-
Suppose that the probabilities are, respectively, 0.40,0.40, and 0.20 that in city driving a certain kind of imported car will average less than 22 miles per gallon, anywhere from 22 to 25 miles per...
-
Newfield Corp. holds a portfolio of trading securities. Suppose that on October 15, Newfield paid $85,000 for an investment in Turok shares to add to its portfolio. At December 31, the market value...
-
Provide a specific example of Newton's First Law of Motion from your life. How does this example demonstrate the First Law?
-
A 1.33-cm-diameter metal bar with a 3-cm gage length (l 0 ) is subjected to a tensile test. The following measurements are made in the plastic region: Determine the strain-hardening coefficient for...
-
Bond issued on: April 1, 2009 Maturity Date: April 1, 2014 Principal = US$1,500,000,000 Issue Price of Bond: 99.666% Interest Rate: 5.50% per year BHP Billiton issued debt: Interest will be payable...
-
Knots and Reynolds provides hair-cutting services in the local community. In February, the business cut the hair of 240 clients, earned $4,900 in revenues, and incurred the following operating costs:...
-
Yem Company manufactures luggage sets. Yem sells its luggage sets to department stores. Yem expects to sell 2,050 luggage sets for $320 each in January and 2,200 luggage sets for $320 each in...
-
Mark owns a machine shop. In reviewing the shops utility bills for the past 12 months, he found that the highest bill of $2,400 occurred in August when the machines worked 1,000 machine hours. The...
-
What does profitability mean with regard to performance evaluation in investment centers?
-
Refer to Exercise E21A-44. Requirements 1. Prepare the April income statement using absorption costing. 2. Determine the product cost per unit and the total cost of the 3,000 cases in Finished Goods...
-
A Company in Germany is financed only with equity and it has a beta equity equal to 1.2. The market return in Germany is 13% and the risk-free rate is 3%. The Company decides to issue perpetual debt...
-
Stephen Schor, an accountant in New York City, advised his client, Andre Romanelli, Inc., to open an account at J. P. Morgan Chase Bank, N.A., to obtain a favorable interest rate on a line of credit....
-
Aurora Bell is a 72-year-old widow who has recently been diagnosed with Alzheimers disease. She has limited financial assets of her own and has been living with her daughter Skylar for two years. Her...
-
Cody Andrews, a 27-year-old bachelor living in Richmond, Virginia, has been a high-school teacher for 5 years. For the past four months, hes been thinking about buying a Subaru Outback, but he feels...
-
Brooklyn Hughes and Madison Powell, both freshmen and friends at a major university, are interested in going into a computer sciences career. While they're not just interested in the money they can...
-
a. Suppose that General Hospital has a current ratio of 0.5. Which of the following actions would improve (increase) this ratio? Use cash to pay off current liabilities. Collect some of the current...
-
What is the role of internal control in an organization?
-
What are the elements and principles of the COSO framework?
Study smarter with the SolutionInn App