Derrick Ltd. has the following budgeted sales for the upcoming four months plus last month:

Month	Total Budgeted Sales
November	$590,000
December	$656,000
January	$595,000
February	$557,000
March	$569,000
April	$581,000

The company has found that 60% of their sales are cash sales and the remainder is on credit.

The company has the following history of accounts receivable collection:

Percent paid in the month of sale	30%
Percent paid in the month after sale	65%
Percent paid in the second month after sale	4%
Percent lost to uncollective accounts	1%

Prepare a schedule of cash receipts for January through April and answer the following questions.

What is the total cash receipts for January?

(HINT: Cornerstone 9.11 in the textbook as well as the Cash Receipts lecture video will help you determine this!)

What is the total cash receipts for February?

What is the total cash receipts for March?

What is the total cash receipts for April?