Digital Solutions Inc. uses flexible budgets that are based on the following data:

Sales commissions	6% of sales
Advertising expense	14% of sales
Miscellaneous administrative expense	$10,000 per month plus 3% of sales
Office salaries expense	$55,000 per month
Customer support expenses	$17,000 per month plus 30% of sales
Research and development expense	$75,000 per month

repare a flexible selling and administrative expenses budget for October for sales volumes of $400,000, $700,000, and $1,000,000. (Use Exhibit 5 as a model.) Enter all amounts as positive numbers.

Digital Solutions Inc.
Flexible Selling and Administrative Expenses Budget
For the Month Ending October 31
Total sales	$400,000		$700,000		$1,000,000
Variable cost:
		$		$		$
Total variable cost		$		$		$
Fixed cost:
		$		$		$
Total fixed cost		$		$		$
Total selling and administrative expenses		$		$		$